| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
14.63B |
13.24B |
12.54B |
11.70B |
| Cost of Sales |
10.50B |
9.23B |
8.68B |
8.04B |
| Gross Operating Profit |
4.12B |
4.01B |
3.86B |
3.67B |
| Selling, General, and Administrative Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
4.12B |
4.01B |
3.86B |
3.67B |
| Depreciation & Amortization |
1.86B |
1.90B |
1.76B |
1.70B |
| Interest Income |
94.00M |
164.00M |
188.00M |
80.00M |
| Other Income - Net |
-18.00M |
29.00M |
-13.00M |
-19.00M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
2.34B |
2.31B |
2.28B |
2.03B |
| Interest Expense |
728.00M |
762.00M |
738.00M |
583.00M |
| Pre-Tax Income |
1.61B |
1.54B |
1.54B |
1.45B |
| Income Taxes |
425.00M |
539.00M |
554.00M |
544.00M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
1.18B |
1.01B |
991.00M |
904.00M |
| Net Income From Discontinued Operations |
154.00M |
0.00 |
0.00 |
13.00M |
| Net Income From Total Operations |
1.34B |
1.01B |
991.00M |
917.00M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
1.34B |
1.01B |
991.00M |
917.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.18B |
1.01B |
991.00M |
904.00M |
| Preferred Dividends |
| Net Income Available To Common |
1.18B |
1.01B |
991.00M |
904.00M |
| Basic EPS from Continuing Ops. |
3.23 |
2.79 |
2.78 |
2.37 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.03 |
| Basic EPS from Total Operations |
3.23 |
2.79 |
2.78 |
2.40 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.41 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
3.64 |
2.79 |
2.78 |
2.40 |
| Basic Normalized Net Income/Share |
3.23 |
2.79 |
2.78 |
2.37 |
| EPS fr Continuing Ops. |
3.22 |
2.78 |
2.76 |
2.34 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.03 |
| EPS fr Total Ops. |
3.22 |
2.78 |
2.76 |
2.37 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.41 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.63 |
2.78 |
2.76 |
2.37 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.22 |
2.78 |
2.76 |
2.34 |
| Dividends Paid per Share |
1.53 |
1.41 |
1.32 |
0.90 |
Connect with TheStreet