|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
1.11B |
1.04B |
457.60M |
111.90M |
| Operating Gains/Losses |
-190.80M |
-85.20M |
0.00 |
900.00K |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-117.90M |
-1.10B |
23.70M |
886.60M |
| (Increase) Decrease in Inventories |
-61.50M |
-187.10M |
96.60M |
53.40M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-303.60M |
585.00M |
221.30M |
-271.80M |
| (Decrease) Increase In Other Current Liabilities |
295.30M |
231.80M |
15.90M |
-128.40M |
| (Increase) Decrease In Other Working Capital |
-120.70M |
138.90M |
-5.80M |
-152.70M |
| Other Non-Cash Items |
54.00M |
69.80M |
72.60M |
75.60M |
| Net Cash From Continuing Operations |
1.52B |
1.59B |
1.55B |
1.37B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
1.52B |
1.59B |
1.55B |
1.37B |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
8.20M |
3.50M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
768.30M |
1.14B |
523.80M |
245.50M |
| Purchases of Property, Plant & Equipment |
-515.40M |
-340.70M |
-168.40M |
-127.70M |
| Acquisitions |
-1.29B |
-1.31B |
-715.40M |
-843.30M |
| Purchases of Short-Term Investments |
-1.05B |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
-504.00M |
-299.90M |
392.10M |
317.60M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-2.59B |
-2.42B |
-467.10M |
310.60M |
| Issuance of Debt |
2.20B |
1.17B |
707.00M |
1.37B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
0.00 |
10.90M |
22.00M |
17.60M |
| Repayment of Long-Term Debt |
-668.10M |
-1.32B |
-1.44B |
-2.97B |
| Repurchase of Capital Stock |
-162.10M |
-337.60M |
0.00 |
0.00 |
| Payment of Cash Dividends |
-809.50M |
-217.40M |
-251.70M |
-232.10M |
| Other Financing Charges, Net |
-351.90M |
1.64B |
0.00 |
0.00 |
| Net Cash From Financing Activities |
209.50M |
946.10M |
-960.40M |
-1.82B |
| Effect of Exchange Rate Changes |
25.20M |
-53.80M |
4.90M |
89.10M |
| Net Change in Cash & Cash Equivalents |
-834.30M |
65.90M |
128.80M |
-43.20M |