| |
Jan 2009 |
Jan 2008 |
Jan 2007 |
Jan 2006 |
| Sales |
1.93B |
2.14B |
2.27B |
2.24B |
| Cost of Sales |
1.39B |
1.57B |
1.61B |
1.64B |
| Gross Operating Profit |
538.64M |
566.24M |
660.23M |
591.20M |
| Selling, General, and Administrative Expenses |
485.04M |
518.37M |
551.03M |
522.50M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
53.60M |
47.87M |
109.20M |
68.70M |
| Depreciation & Amortization |
73.21M |
80.01M |
88.48M |
79.89M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
11.68M |
20.40M |
22.32M |
3.90M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-7.93M |
-11.74M |
43.04M |
-7.29M |
| Interest Expense |
27.05M |
51.29M |
49.34M |
49.04M |
| Pre-Tax Income |
-34.98M |
-63.03M |
-6.30M |
-56.33M |
| Income Taxes |
-6.14M |
-25.59M |
-4.30M |
-20.55M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-28.84M |
-37.44M |
-2.00M |
-35.77M |
| Net Income From Discontinued Operations |
-1.59M |
-3.60M |
-738.00K |
266.00K |
| Net Income From Total Operations |
-30.43M |
-41.04M |
-2.74M |
-35.51M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
189.00K |
-2.02M |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-30.43M |
-41.04M |
-2.55M |
-37.53M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-28.84M |
-37.44M |
-2.00M |
-35.77M |
| Preferred Dividends |
| Net Income Available To Common |
-28.84M |
-37.44M |
-2.00M |
-35.77M |
| Basic EPS from Continuing Ops. |
-0.55 |
-0.79 |
-0.04 |
-0.65 |
| Basic EPS from Discontinued Ops. |
-0.03 |
-0.07 |
-0.01 |
0.00 |
| Basic EPS from Total Operations |
-0.58 |
-0.86 |
-0.05 |
-0.65 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.04 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-0.58 |
-0.86 |
-0.05 |
-0.69 |
| Basic Normalized Net Income/Share |
-0.55 |
-0.79 |
-0.04 |
-0.65 |
| EPS fr Continuing Ops. |
-0.55 |
-0.79 |
-0.04 |
-0.65 |
| EPS fr Discontinued Ops |
-0.03 |
-0.07 |
-0.01 |
0.00 |
| EPS fr Total Ops. |
-0.58 |
-0.86 |
-0.05 |
-0.65 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.04 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-0.58 |
-0.86 |
-0.05 |
-0.69 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-0.55 |
-0.79 |
-0.04 |
-0.65 |
| Dividends Paid per Share |
0.27 |
0.27 |
0.27 |
0.27 |
Connect with TheStreet