| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
118.26B |
87.74B |
72.35B |
56.32B |
| Cost of Sales |
74.64B |
51.21B |
41.00B |
30.84B |
| Gross Operating Profit |
43.62B |
35.86B |
30.76B |
25.11B |
| Selling, General, and Administrative Expenses |
8.27B |
9.38B |
6.07B |
4.47B |
| Research & Development |
941.00M |
881.00M |
727.00M |
399.00M |
| Operating Income before D & A (EBITDA) |
34.41B |
25.60B |
23.96B |
20.23B |
| Depreciation & Amortization |
5.93B |
5.54B |
3.67B |
2.92B |
| Interest Income |
1.64B |
1.43B |
1.16B |
710.00M |
| Other Income - Net |
-1.74B |
-1.60B |
-959.00M |
-2.23B |
| Special Income / Charges |
-519.00M |
-271.00M |
-21.00M |
-156.00M |
| Total Income Before Interest Expenses (EBIT) |
27.84B |
19.85B |
20.50B |
15.78B |
| Interest Expense |
848.00M |
554.00M |
1.34B |
1.19B |
| Pre-Tax Income |
26.99B |
19.30B |
19.16B |
14.59B |
| Income Taxes |
9.26B |
5.89B |
5.69B |
4.44B |
| Minority Interest |
-1.15B |
273.00M |
644.00M |
-35.00M |
| Net Income From Continuing Operations |
18.88B |
13.14B |
12.83B |
10.19B |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
18.88B |
13.14B |
12.83B |
10.19B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
158.00M |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
18.88B |
13.14B |
12.83B |
10.34B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
19.40B |
13.41B |
12.85B |
10.34B |
| Preferred Dividends |
| Net Income Available To Common |
18.88B |
13.14B |
12.83B |
10.19B |
| Basic EPS from Continuing Ops. |
4.30 |
3.00 |
2.92 |
2.32 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
4.30 |
3.00 |
2.92 |
2.32 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.04 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
4.30 |
3.00 |
2.92 |
2.36 |
| Basic Normalized Net Income/Share |
4.42 |
3.06 |
2.92 |
2.36 |
| EPS fr Continuing Ops. |
4.30 |
3.00 |
2.92 |
2.32 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
4.30 |
3.00 |
2.92 |
2.32 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.04 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
4.30 |
3.00 |
2.92 |
2.36 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.42 |
3.06 |
2.92 |
2.36 |
| Dividends Paid per Share |
0.82 |
0.76 |
0.24 |
0.16 |
Connect with TheStreet