|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
11.03B |
20.12B |
19.48B |
16.82B |
| Operating Gains/Losses |
2.10B |
4.10B |
-814.00M |
-1.21B |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-1.52B |
-2.33B |
-4.10B |
-777.00M |
| (Increase) Decrease in Inventories |
-1.86B |
-5.04B |
-427.00M |
-672.00M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
1.04B |
2.46B |
251.00M |
206.00M |
| (Decrease) Increase In Other Current Liabilities |
-1.14B |
-1.10B |
291.00M |
1.09B |
| (Increase) Decrease In Other Working Capital |
-3.06B |
-1.06B |
291.00M |
-147.00M |
| Other Non-Cash Items |
7.93B |
2.41B |
1.60B |
1.56B |
| Net Cash From Continuing Operations |
27.89B |
33.70B |
28.50B |
24.92B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
27.89B |
33.70B |
28.50B |
24.92B |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
0.00 |
-37.02B |
-45.08B |
-35.13B |
| Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
241.00M |
7.09B |
-15.67B |
14.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-38.38B |
-34.62B |
-63.02B |
-35.12B |
| Issuance of Debt |
25.20B |
23.95B |
20.19B |
26.62B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
0.00 |
0.00 |
30.56B |
0.00 |
| Repayment of Long-Term Debt |
-11.35B |
-8.75B |
-9.90B |
-3.28B |
| Repurchase of Capital Stock |
0.00 |
0.00 |
-279.00M |
0.00 |
| Payment of Cash Dividends |
-3.02B |
-6.42B |
-5.30B |
-7.71B |
| Other Financing Charges, Net |
-4.77B |
-4.55B |
110.00M |
1.31B |
| Net Cash From Financing Activities |
6.07B |
4.23B |
35.39B |
16.94B |
| Effect of Exchange Rate Changes |
-1.12B |
-1.91B |
603.00M |
2.94B |
| Net Change in Cash & Cash Equivalents |
-5.54B |
1.40B |
1.46B |
9.67B |