| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
6.26B |
6.13B |
5.73B |
5.49B |
| Cost of Sales |
2.60B |
2.49B |
2.28B |
2.15B |
| Gross Operating Profit |
3.66B |
3.64B |
3.45B |
3.35B |
| Selling, General, and Administrative Expenses |
1.95B |
1.91B |
1.76B |
1.69B |
| Research & Development |
205.62M |
185.66M |
165.37M |
164.81M |
| Operating Income before D & A (EBITDA) |
1.51B |
1.55B |
1.52B |
1.49B |
| Depreciation & Amortization |
379.12M |
383.14M |
363.26M |
331.96M |
| Interest Income |
12.89M |
8.67M |
15.82M |
5.30M |
| Other Income - Net |
0.00 |
380.00K |
3.02M |
-33.90M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
942.52M |
911.25M |
1.14B |
1.08B |
| Interest Expense |
229.34M |
250.54M |
228.42M |
213.56M |
| Pre-Tax Income |
713.18M |
660.71M |
914.49M |
867.12M |
| Income Taxes |
244.93M |
280.22M |
335.00M |
340.55M |
| Minority Interest |
20.76M |
19.24M |
13.83M |
0.00 |
| Net Income From Continuing Operations |
447.49M |
361.25M |
565.66M |
526.58M |
| Net Income From Discontinued Operations |
-27.70M |
5.53M |
-460.31M |
0.00 |
| Net Income From Total Operations |
419.79M |
366.78M |
105.35M |
526.58M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
419.79M |
366.78M |
105.35M |
526.58M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
647.75M |
625.26M |
601.66M |
580.23M |
| Preferred Dividends |
| Net Income Available To Common |
447.41M |
361.17M |
565.57M |
526.48M |
| Basic EPS from Continuing Ops. |
2.15 |
1.65 |
2.54 |
2.30 |
| Basic EPS from Discontinued Ops. |
-0.13 |
0.03 |
-2.07 |
0.00 |
| Basic EPS from Total Operations |
2.02 |
1.68 |
0.47 |
2.30 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.02 |
1.68 |
0.47 |
2.30 |
| Basic Normalized Net Income/Share |
3.11 |
2.86 |
2.70 |
2.53 |
| EPS fr Continuing Ops. |
2.13 |
1.63 |
2.51 |
2.27 |
| EPS fr Discontinued Ops |
-0.13 |
0.03 |
-2.04 |
0.00 |
| EPS fr Total Ops. |
2.00 |
1.66 |
0.47 |
2.27 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.00 |
1.66 |
0.47 |
2.27 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.08 |
2.82 |
2.67 |
2.50 |
| Dividends Paid per Share |
1.40 |
1.32 |
1.28 |
1.24 |
Connect with TheStreet