| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
13.80B |
13.59B |
12.73B |
11.88B |
| Cost of Sales |
7.59B |
6.70B |
6.16B |
5.62B |
| Gross Operating Profit |
6.21B |
6.89B |
6.57B |
6.26B |
| Selling, General, and Administrative Expenses |
5.15B |
5.15B |
4.90B |
4.61B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
1.06B |
1.74B |
1.67B |
1.65B |
| Depreciation & Amortization |
673.00M |
669.00M |
649.00M |
630.00M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
648.00M |
6.00M |
-11.00M |
-1.00M |
| Special Income / Charges |
-412.00M |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
624.00M |
1.08B |
1.01B |
1.02B |
| Interest Expense |
290.00M |
274.00M |
266.00M |
250.00M |
| Pre-Tax Income |
334.00M |
803.00M |
740.00M |
772.00M |
| Income Taxes |
112.00M |
177.00M |
159.00M |
247.00M |
| Minority Interest |
60.00M |
94.00M |
59.00M |
59.00M |
| Net Income From Continuing Operations |
162.00M |
532.00M |
522.00M |
466.00M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
162.00M |
532.00M |
522.00M |
466.00M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
162.00M |
532.00M |
522.00M |
466.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
574.00M |
532.00M |
522.00M |
466.00M |
| Preferred Dividends |
| Net Income Available To Common |
162.00M |
532.00M |
522.00M |
466.00M |
| Basic EPS from Continuing Ops. |
0.75 |
2.35 |
2.22 |
1.91 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
0.75 |
2.35 |
2.22 |
1.91 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.75 |
2.35 |
2.22 |
1.91 |
| Basic Normalized Net Income/Share |
2.66 |
2.35 |
2.22 |
1.91 |
| EPS fr Continuing Ops. |
0.74 |
2.29 |
2.16 |
1.86 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
0.74 |
2.29 |
2.16 |
1.86 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.74 |
2.29 |
2.16 |
1.86 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.62 |
2.29 |
2.16 |
1.86 |
| Dividends Paid per Share |
0.62 |
0.50 |
0.38 |
0.26 |
Connect with TheStreet