|
Dec 2012 |
Dec 2011 |
Dec 2010 |
| Assets |
| Cash and Equivalents |
22.57M |
23.06M |
38.92M |
| Receivables |
0.00 |
0.00 |
0.00 |
| Inventories |
0.00 |
0.00 |
0.00 |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
23.02M |
23.39M |
39.93M |
| Property, Plant & Equipment, Gross |
881.00K |
438.00K |
244.65K |
| Accumulated Depreciation & Depletion |
300.00K |
225.00K |
146.38K |
| Property, Plant & Equipment, Net |
581.00K |
213.00K |
98.27K |
| Intangibles |
0.00 |
0.00 |
0.00 |
| Other Non-Current Assets |
7.01M |
7.24M |
3.73M |
| Total Non-Current Assets |
7.59M |
7.46M |
3.83M |
| Liabilities & Shareholder Equity |
| Total Assets |
30.61M |
30.85M |
43.75M |
| Accounts Payable |
800.00K |
1.97M |
1.20M |
| Short Term Debt |
378.00K |
8.41M |
1.51M |
| Other Current Liabilities |
0.00 |
0.00 |
0.00 |
| Total Current Liabilities |
3.17M |
12.40M |
5.78M |
| Long Term Debt |
8.10M |
5.48M |
3.70M |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
16.32M |
0.00 |
0.00 |
| Minority Interest |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
24.42M |
5.48M |
3.70M |
| Total Liabilities |
27.59M |
17.88M |
9.49M |
| Preferred Stock Equity |
7.26M |
0.00 |
0.00 |
| Common Stock Equity |
-4.24M |
12.97M |
34.27M |
| Common Par |
20.00K |
15.00K |
14.55K |
| Additional Paid In Capital |
136.51M |
115.94M |
114.05M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-140.77M |
-102.98M |
-79.80M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
0.00 |
0.00 |
0.00 |
| Total Capitalization |
11.12M |
18.45M |
37.97M |
| Total Equity |
3.01M |
12.97M |
34.27M |
| Total Liabilities & Stock Equity |
30.61M |
30.85M |
43.75M |
| Total Common Shares Outstanding |
20.02M |
14.75M |
14.55M |
| Preferred Shares |
8.80K |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
15.21M |
14.63M |
6.13M |
| Diluted Weighted Shares Outstanding |
15.21M |
14.63M |
6.13M |
| Number of Employees |
14 |
37 |
26 |
| Number of Part-Time Employees |
0 |
0 |
0 |