| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
4.94B |
4.48B |
3.97B |
3.73B |
| Cost of Sales |
2.75B |
2.45B |
2.17B |
1.98B |
| Gross Operating Profit |
2.19B |
2.03B |
1.80B |
1.75B |
| Selling, General, and Administrative Expenses |
1.49B |
1.38B |
1.24B |
1.18B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
700.50M |
646.80M |
563.10M |
564.00M |
| Depreciation & Amortization |
204.30M |
204.40M |
193.40M |
184.70M |
| Interest Income |
6.80M |
3.20M |
3.90M |
0.00 |
| Other Income - Net |
-7.90M |
-600.00K |
-11.50M |
-4.90M |
| Special Income / Charges |
-23.00M |
-6.30M |
-13.70M |
14.10M |
| Total Income Before Interest Expenses (EBIT) |
471.00M |
438.70M |
354.00M |
393.40M |
| Interest Expense |
117.90M |
112.40M |
105.20M |
89.90M |
| Pre-Tax Income |
353.10M |
326.30M |
248.80M |
303.50M |
| Income Taxes |
107.80M |
112.00M |
90.50M |
108.80M |
| Minority Interest |
9.70M |
100.00K |
0.00 |
0.00 |
| Net Income From Continuing Operations |
235.60M |
214.20M |
158.30M |
194.70M |
| Net Income From Discontinued Operations |
-9.20M |
2.10M |
0.00 |
0.00 |
| Net Income From Total Operations |
226.40M |
216.30M |
158.30M |
194.70M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
226.40M |
216.30M |
158.30M |
194.70M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
258.60M |
220.50M |
172.00M |
180.60M |
| Preferred Dividends |
| Net Income Available To Common |
235.60M |
214.20M |
158.30M |
194.70M |
| Basic EPS from Continuing Ops. |
1.88 |
1.69 |
1.24 |
1.45 |
| Basic EPS from Discontinued Ops. |
-0.07 |
-0.02 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
1.81 |
1.67 |
1.24 |
1.45 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.81 |
1.67 |
1.24 |
1.45 |
| Basic Normalized Net Income/Share |
2.06 |
1.74 |
1.35 |
1.34 |
| EPS fr Continuing Ops. |
1.85 |
1.66 |
1.22 |
1.42 |
| EPS fr Discontinued Ops |
-0.07 |
-0.02 |
0.00 |
0.00 |
| EPS fr Total Ops. |
1.78 |
1.64 |
1.22 |
1.42 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.78 |
1.64 |
1.22 |
1.42 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.03 |
1.71 |
1.33 |
1.32 |
| Dividends Paid per Share |
0.54 |
0.52 |
0.46 |
0.33 |
Connect with TheStreet