| |
Mar 2009 |
Mar 2008 |
Mar 2007 |
Mar 2006 |
| Sales |
184.72M |
118.02M |
66.17M |
38.18M |
| Cost of Sales |
58.70M |
38.18M |
22.02M |
13.93M |
| Gross Operating Profit |
126.02M |
79.84M |
44.14M |
24.25M |
| Selling, General, and Administrative Expenses |
75.63M |
54.96M |
34.20M |
19.99M |
| Research & Development |
46.34M |
34.07M |
24.52M |
18.46M |
| Operating Income before D & A (EBITDA) |
4.04M |
-9.19M |
-14.58M |
-14.20M |
| Depreciation & Amortization |
6.06M |
2.80M |
1.85M |
1.79M |
| Interest Income |
2.34M |
2.88M |
1.77M |
341.00K |
| Other Income - Net |
-876.00K |
138.00K |
12.00K |
24.00K |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-557.00K |
-8.98M |
-14.64M |
-15.62M |
| Interest Expense |
185.00K |
958.00K |
769.00K |
606.00K |
| Pre-Tax Income |
-742.00K |
-9.94M |
-15.41M |
-16.23M |
| Income Taxes |
217.00K |
158.00K |
72.00K |
23.00K |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-959.00K |
-10.10M |
-15.48M |
-16.25M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-959.00K |
-10.10M |
-15.48M |
-16.25M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-959.00K |
-10.10M |
-15.48M |
-16.25M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-959.00K |
-10.10M |
-15.48M |
-16.25M |
| Preferred Dividends |
| Net Income Available To Common |
-959.00K |
-10.10M |
-15.48M |
-16.25M |
| Basic EPS from Continuing Ops. |
-0.02 |
-0.30 |
-0.87 |
-1.01 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-0.02 |
-0.30 |
-0.87 |
-1.01 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-0.02 |
-0.30 |
-0.87 |
-1.01 |
| Basic Normalized Net Income/Share |
-0.02 |
-0.30 |
-0.87 |
-1.01 |
| EPS fr Continuing Ops. |
-0.02 |
-0.30 |
-0.87 |
-1.01 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-0.02 |
-0.30 |
-0.87 |
-1.01 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-0.02 |
-0.30 |
-0.87 |
-1.01 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-0.02 |
-0.30 |
-0.87 |
-1.01 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet