| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
11.65B |
12.96B |
11.24B |
10.19B |
| Cost of Sales |
9.85B |
11.03B |
9.54B |
8.64B |
| Gross Operating Profit |
1.79B |
1.93B |
1.70B |
1.55B |
| Selling, General, and Administrative Expenses |
1.49B |
1.53B |
1.36B |
1.21B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
297.62M |
393.58M |
348.02M |
335.30M |
| Depreciation & Amortization |
53.82M |
50.96M |
44.86M |
42.60M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
0.00 |
0.00 |
0.00 |
0.00 |
| Special Income / Charges |
-643.46M |
-18.63M |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-383.15M |
328.07M |
311.36M |
292.70M |
| Interest Expense |
119.36M |
130.99M |
110.74M |
100.46M |
| Pre-Tax Income |
-502.51M |
197.08M |
200.62M |
192.24M |
| Income Taxes |
-100.02M |
67.31M |
67.84M |
69.76M |
| Minority Interest |
1.13M |
1.97M |
2.17M |
1.81M |
| Net Income From Continuing Operations |
-403.62M |
127.80M |
130.60M |
120.66M |
| Net Income From Discontinued Operations |
-8.28M |
-59.00K |
-5.90M |
-1.69M |
| Net Income From Total Operations |
-411.90M |
127.74M |
124.70M |
118.97M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-411.90M |
127.74M |
124.70M |
118.97M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
239.83M |
146.43M |
130.60M |
120.66M |
| Preferred Dividends |
| Net Income Available To Common |
-403.62M |
127.80M |
130.60M |
120.66M |
| Basic EPS from Continuing Ops. |
-4.33 |
1.36 |
1.40 |
1.30 |
| Basic EPS from Discontinued Ops. |
-0.09 |
0.00 |
-0.06 |
-0.02 |
| Basic EPS from Total Operations |
-4.42 |
1.36 |
1.34 |
1.28 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-4.42 |
1.36 |
1.34 |
1.28 |
| Basic Normalized Net Income/Share |
2.57 |
1.56 |
1.40 |
1.30 |
| EPS fr Continuing Ops. |
-4.33 |
1.35 |
1.39 |
1.29 |
| EPS fr Discontinued Ops |
-0.09 |
0.00 |
-0.06 |
-0.02 |
| EPS fr Total Ops. |
-4.42 |
1.35 |
1.33 |
1.27 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-4.42 |
1.35 |
1.33 |
1.27 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.57 |
1.55 |
1.39 |
1.29 |
| Dividends Paid per Share |
0.36 |
0.30 |
0.27 |
0.23 |
Connect with TheStreet