|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
346.21M |
262.90M |
179.92M |
100.47M |
| Receivables |
132.14M |
98.38M |
66.98M |
78.19M |
| Inventories |
270.09M |
135.70M |
106.85M |
93.45M |
| Other Current Assets |
25.00K |
0.00 |
0.00 |
160.00K |
| Total Current Assets |
975.27M |
742.24M |
549.03M |
372.46M |
| Property, Plant & Equipment, Gross |
2.78B |
1.57B |
1.79B |
1.67B |
| Accumulated Depreciation & Depletion |
598.90M |
378.09M |
300.35M |
212.42M |
| Property, Plant & Equipment, Net |
2.18B |
1.19B |
1.49B |
1.46B |
| Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Assets |
17.23M |
15.68M |
29.79M |
18.43M |
| Total Non-Current Assets |
2.41B |
1.21B |
1.52B |
1.48B |
| Liabilities & Shareholder Equity |
| Total Assets |
3.39B |
1.95B |
2.07B |
1.85B |
| Accounts Payable |
106.81M |
30.88M |
81.23M |
96.16M |
| Short Term Debt |
12.47M |
20.84M |
0.00 |
0.00 |
| Other Current Liabilities |
54.96M |
76.86M |
29.70M |
4.02M |
| Total Current Liabilities |
196.60M |
175.81M |
115.24M |
100.18M |
| Long Term Debt |
41.13M |
0.00 |
0.00 |
20.79M |
| Deferred Income Taxes |
321.63M |
54.92M |
331.23M |
305.82M |
| Other Non-Current Liabilities |
77.51M |
108.16M |
98.08M |
62.78M |
| Minority Interest |
154.00K |
1.65M |
1.83M |
1.10M |
| Total Non-Current Liabilities |
471.98M |
182.15M |
437.08M |
404.64M |
| Total Liabilities |
668.58M |
357.96M |
552.32M |
504.82M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
2.72B |
1.59B |
1.52B |
1.34B |
| Common Par |
0.00 |
0.00 |
0.00 |
0.00 |
| Additional Paid In Capital |
2.30B |
1.24B |
1.32B |
1.25B |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
397.36M |
339.82M |
192.78M |
88.23M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
21.52M |
10.78M |
9.35M |
1.62M |
| Total Capitalization |
2.76B |
1.59B |
1.52B |
1.36B |
| Total Equity |
2.72B |
1.59B |
1.52B |
1.34B |
| Total Liabilities & Stock Equity |
3.39B |
1.95B |
2.07B |
1.85B |
| Total Common Shares Outstanding |
151.82M |
104.49M |
107.79M |
105.12M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
140.88M |
106.43M |
106.97M |
87.58M |
| Diluted Weighted Shares Outstanding |
142.44M |
106.60M |
107.58M |
87.75M |
| Number of Employees |
4900 |
5400 |
4600 |
4000 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |