50.01 0.04 (0.08%)
4:01 PM ET 11/20/09
Company Income Statement
Dec 2008 Dec 2007 Dec 2006 Dec 2005
Sales 30.06B 20.39B 22.44B 31.18B
Cost of Sales 29.10B 19.53B 21.86B 30.72B
Gross Operating Profit 965.00M 863.00M 589.00M 462.30M
Selling, General, and Administrative Expenses 160.00M 164.00M 133.90M 103.20M
Research & Development 0.00 0.00 0.00 0.00
Operating Income before D & A (EBITDA) 805.00M 699.00M 455.10M 359.10M
Depreciation & Amortization 211.00M 181.00M 100.40M 83.50M
Interest Income 33.00M 10.00M 2.30M 600.00K
Other Income - Net 0.00 0.00 0.00 0.00
Special Income / Charges 0.00 0.00 0.00 0.00
Total Income Before Interest Expenses (EBIT) 641.00M 543.00M 364.70M 277.20M
Interest Expense 196.00M 162.00M 85.60M 59.40M
Pre-Tax Income 445.00M 381.00M 279.10M 217.80M
Income Taxes 8.00M 16.00M 300.00K 0.00
Minority Interest 0.00 0.00 0.00 0.00
Net Income From Continuing Operations 437.00M 365.00M 278.80M 217.80M
Net Income From Discontinued Operations 0.00 0.00 0.00 0.00
Net Income From Total Operations 437.00M 365.00M 278.80M 217.80M
Extraordinary Income/Losses 0.00 0.00 0.00 0.00
Income From Cum. Effect of Acct. Change 0.00 0.00 6.30M 0.00
Income From Tax Loss Carryforward 0.00 0.00 0.00 0.00
Other Gains / Losses 0.00 0.00 0.00 0.00
Total Net Income 437.00M 365.00M 285.10M 217.80M
Normalized Income
(Net Income From Continuing Operations,
Ex. Special Income / Charge)		 437.00M 365.00M 278.80M 217.80M
Preferred Dividends
Net Income Available To Common 437.00M 365.00M 278.80M 217.80M
Basic EPS from Continuing Ops. 2.70 2.54 2.84 2.77
Basic EPS from Discontinued Ops. 0.00 0.00 0.00 0.00
Basic EPS from Total Operations 2.70 2.54 2.84 2.77
Basic EPS from Extraordinary Inc. 0.00 0.00 0.00 0.00
Basic EPS from Cum Effect of Accounting Change 0.00 0.00 0.07 0.00
Basic EPS from Tax Loss Carryf'd. 0.00 0.00 0.00 0.00
Basic EPS from Other Gains (Losses) 0.00 0.00 0.00 0.00
Basic EPS, Total 2.70 2.54 2.91 2.77
Basic Normalized Net Income/Share 2.70 2.54 2.84 2.77
EPS fr Continuing Ops. 2.67 2.52 2.81 2.72
EPS fr Discontinued Ops 0.00 0.00 0.00 0.00
EPS fr Total Ops. 2.67 2.52 2.81 2.72
EPS fr Extraord. Inc. 0.00 0.00 0.00 0.00
EPS fr Cum Effect of Accounting Change 0.00 0.00 0.07 0.00
EPS fr Tax Loss Carfd. 0.00 0.00 0.00 0.00
EPS fr Other Gains (L) 0.00 0.00 0.00 0.00
EPS, Total 2.67 2.52 2.88 2.72
Diluted Normalized Net Inc/Shr
(Net Income From Continuing Operations,
Ex. Special Income / Charge)		 2.67 2.52 2.81 2.72
Dividends Paid per Share 3.50 3.28 2.87 2.58
Dow Jones S&P 500 NASDAQ 10-Year Note
10,318.16 1,091.38 2,146.04 33.56
Oil *
77.53
DOWN
14.28
DOWN
3.52
DOWN
10.78
UP
0.07
10 Yr
3.36%
SPDR Gold
112.94
-0.14%
-0.32%
-0.50%
+0.21%
Data delayed 20 minutes

Brokerage Partners

TheStreet Premium Services

All Services