|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
1.13B |
994.00M |
514.00M |
580.00M |
| Operating Gains/Losses |
-19.00M |
-11.00M |
-17.00M |
-43.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
218.00M |
83.00M |
-59.00M |
-744.00M |
| (Increase) Decrease in Inventories |
-180.00M |
518.00M |
-336.00M |
-319.00M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-504.00M |
401.00M |
-210.00M |
602.00M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Working Capital |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Cash Items |
116.00M |
124.00M |
111.00M |
62.00M |
| Net Cash From Continuing Operations |
1.24B |
2.36B |
259.00M |
365.00M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
1.24B |
2.36B |
259.00M |
365.00M |
| Sale of Property, Plant & Equipment |
22.00M |
7.00M |
2.00M |
6.00M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-1.25B |
-635.00M |
-451.00M |
-469.00M |
| Acquisitions |
-2.23B |
-1.39B |
-407.00M |
-223.00M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
7.00M |
-2.00M |
5.00M |
0.00 |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-3.39B |
-2.02B |
-583.00M |
-660.00M |
| Issuance of Debt |
2.59B |
597.00M |
860.00M |
1.37B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
979.00M |
889.00M |
296.00M |
458.00M |
| Repayment of Long-Term Debt |
-500.00M |
-200.00M |
-175.00M |
-895.00M |
| Repurchase of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
-1.02B |
-40.00M |
-10.00M |
-605.00M |
| Other Financing Charges, Net |
102.00M |
-1.59B |
-635.00M |
-12.00M |
| Net Cash From Financing Activities |
2.15B |
-345.00M |
336.00M |
312.00M |
| Effect of Exchange Rate Changes |
-1.00M |
-10.00M |
-1.00M |
-3.00M |
| Net Change in Cash & Cash Equivalents |
-2.00M |
-10.00M |
11.00M |
14.00M |