|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
24.00M |
26.00M |
36.00M |
25.00M |
| Receivables |
3.56B |
3.19B |
2.75B |
2.25B |
| Inventories |
1.21B |
978.00M |
1.49B |
1.16B |
| Other Current Assets |
351.00M |
157.00M |
88.00M |
223.00M |
| Total Current Assets |
5.15B |
4.35B |
4.38B |
3.66B |
| Property, Plant & Equipment, Gross |
11.14B |
9.03B |
7.81B |
7.24B |
| Accumulated Depreciation & Depletion |
1.50B |
1.29B |
1.12B |
900.00M |
| Property, Plant & Equipment, Net |
9.64B |
7.74B |
6.69B |
6.34B |
| Intangibles |
473.00M |
0.00 |
0.00 |
0.00 |
| Other Non-Current Assets |
1.44B |
1.44B |
1.26B |
1.07B |
| Total Non-Current Assets |
14.09B |
11.03B |
9.32B |
8.70B |
| Liabilities & Shareholder Equity |
| Total Assets |
19.24B |
15.38B |
13.70B |
12.36B |
| Accounts Payable |
3.82B |
3.60B |
2.74B |
2.30B |
| Short Term Debt |
1.09B |
679.00M |
1.33B |
1.07B |
| Other Current Liabilities |
275.00M |
233.00M |
151.00M |
413.00M |
| Total Current Liabilities |
5.18B |
4.51B |
4.22B |
3.78B |
| Long Term Debt |
6.32B |
4.52B |
4.63B |
4.14B |
| Deferred Income Taxes |
0.00 |
376.00M |
0.00 |
275.00M |
| Other Non-Current Liabilities |
586.00M |
0.00 |
284.00M |
0.00 |
| Minority Interest |
33.00M |
28.00M |
9.00M |
1.00M |
| Total Non-Current Liabilities |
7.42B |
5.42B |
5.15B |
4.48B |
| Total Liabilities |
12.60B |
9.93B |
9.36B |
8.26B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
6.64B |
5.45B |
4.34B |
4.10B |
| Common Par |
6.64B |
5.45B |
4.34B |
4.10B |
| Additional Paid In Capital |
0.00 |
0.00 |
0.00 |
0.00 |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Capitalization |
12.96B |
9.97B |
8.97B |
8.24B |
| Total Equity |
6.64B |
5.45B |
4.34B |
4.10B |
| Total Liabilities & Stock Equity |
19.24B |
15.38B |
13.70B |
12.36B |
| Total Common Shares Outstanding |
335.28M |
310.75M |
282.40M |
272.27M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
325.00M |
298.00M |
274.00M |
260.00M |
| Diluted Weighted Shares Outstanding |
328.00M |
300.00M |
276.00M |
262.00M |
| Number of Employees |
4700 |
3800 |
3500 |
3400 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |