Stock Under $10 with 50-100% upside potential - 14 Days FREE!

Pandora Media Inc (P)

NYSE: Services

Get a 5-page Ratings Report on (P) now
$16.06 -0.42 | -2.55%
Today's Range: 15.87 - 16.48
P Avg. Daily Volume: 5,483,900
05/17/13 - 4:00 PM ET
Company Income Statement
Jan 2013 Jan 2012 Jan 2011 Jan 2010
Sales 427.14M 274.34M 137.76M 55.19M
Cost of Sales 283.07M 17.87M 9.98M 6.75M
Gross Operating Profit 144.08M 256.47M 127.79M 48.44M
Selling, General, and Administrative Expenses 155.96M 100.44M 50.43M 23.78M
Research & Development 18.12M 13.42M 6.74M 6.03M
Operating Income before D & A (EBITDA) -30.00M 142.61M 70.62M 18.63M
Depreciation & Amortization 7.70M 4.89M 1.58M 1.14M
Interest Income 95.00K 59.00K 31.00K 62.00K
Other Income - Net -1.00K -4.48M -728.00K -458.00K
Special Income / Charges 0.00 0.00 0.00 0.00
Total Income Before Interest Expenses (EBIT) -37.61M -15.42M -1.02M -15.86M
Interest Expense 535.00K 616.00K 612.00K 898.00K
Pre-Tax Income -38.14M -16.03M -1.63M -16.75M
Income Taxes 5.00K 75.00K 134.00K 0.00
Minority Interest 0.00 0.00 0.00 0.00
Net Income From Continuing Operations -38.15M -16.11M -1.76M -16.75M
Net Income From Discontinued Operations 0.00 0.00 0.00 0.00
Net Income From Total Operations -38.15M -16.11M -1.76M -16.75M
Extraordinary Income/Losses 0.00 0.00 0.00 0.00
Income From Cum. Effect of Acct. Change 0.00 0.00 0.00 0.00
Income From Tax Loss Carryforward 0.00 0.00 0.00 0.00
Other Gains / Losses 0.00 0.00 0.00 0.00
Total Net Income -38.15M -16.11M -1.76M -16.75M
Normalized Income
(Net Income From Continuing Operations,
Ex. Special Income / Charge)
-38.15M 132.60M 67.59M 16.19M
Preferred Dividends
Net Income Available To Common -38.15M -19.86M -895.00K -16.75M
Basic EPS from Continuing Ops. -0.23 -0.19 -0.01 0.00
Basic EPS from Discontinued Ops. 0.00 0.00 0.00 0.00
Basic EPS from Total Operations -0.23 -0.19 -0.01 0.00
Basic EPS from Extraordinary Inc. 0.00 0.00 0.00 0.00
Basic EPS from Cum Effect of Accounting Change 0.00 0.00 0.00 0.00
Basic EPS from Tax Loss Carryf'd. 0.00 0.00 0.00 0.00
Basic EPS from Other Gains (Losses) 0.00 0.00 0.00 0.00
Basic EPS, Total -0.23 -0.19 -0.01 0.00
Basic Normalized Net Income/Share -0.23 1.56 0.38 n.a.
EPS fr Continuing Ops. -0.23 -0.19 -0.01 0.00
EPS fr Discontinued Ops 0.00 0.00 0.00 0.00
EPS fr Total Ops. -0.23 -0.19 -0.01 0.00
EPS fr Extraord. Inc. 0.00 0.00 0.00 0.00
EPS fr Cum Effect of Accounting Change 0.00 0.00 0.00 0.00
EPS fr Tax Loss Carfd. 0.00 0.00 0.00 0.00
EPS fr Other Gains (L) 0.00 0.00 0.00 0.00
EPS, Total -0.23 -0.19 -0.01 0.00
Diluted Normalized Net Inc/Shr
(Net Income From Continuing Operations,
Ex. Special Income / Charge)
-0.23 1.56 0.38 n.a.
Dividends Paid per Share 0.00 0.00 0.00 0.00
(P) News

Select the service that is right for you!

COMPARE ALL SERVICES
Action Alerts PLUS
TRY IT FREE

Jim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.

Product Features:
  • $2.5+ million portfolio
  • Large-cap and dividend focus
  • Intraday trade alerts from Cramer
  • Weekly roundups
Dividend Stock Advisor
TRY IT FREE
New! $49.95/yr

Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.

Product Features:
  • Diversified model portfolio of dividend stocks
  • Alerts when market news affect the portfolio
  • Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Stocks Under $10
TRY IT FREE

David Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.

Product Features:
  • Model portfolio
  • Stocks trading below $10
  • Intraday trade alerts
  • Weekly roundups
Real Money
TRY IT FREE

24/7 market commentary from Jim Cramer and 20+ veteran Wall Street gurus. Get access to the latest trading ideas on stocks, options, and ETFs as well as a real-time forum to see the pros exchanging their investment ideas.

Product Features:
  • Jim Cramer + 20 Wall Street pros
  • Intraday commentary & news
  • Real-time trading forum
  • Actionable trade ideas
Real Money Pro
TRY IT FREE

All of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.

Product Features:
  • Real Money + Doug Kass + 15 more Wall Street Pros
  • Intraday commentary & news
  • Ultra-actionable trading ideas
Options Profits
TRY IT FREE

Our options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.

Product Features:
  • 100+ monthly options trading ideas
  • Actionable options commentary & news
  • Real-time trading community
  • Options TV
DOW 15,354.40 121.18 0.80%
NASDAQ 3,498.97 33.73 0.97%
S&P 500 1,667.47 17.00 1.03%
US 10 Yr 1.949% +0.084

Brokerage Partners

Advertising Partners

After the Bell

Before the Bell

Booyah! Newsletter

Midday Bell

TheStreet Top 10 Stories

Winners & Losers

We respect your privacy.

Top Rated Stocks Top Rated Funds Top Rated ETFs