This account is pending registration confirmation. Please click on the link within the confirmation email previously sent you to complete registration.
Need a new registration confirmation email? Click here
TheStreet Open House

Pandora Media Inc (P)

NYSE: Services

Company Income Statement
Dec 2013 Jan 2013 Jan 2012 Jan 2011
Sales 600.23M 427.14M 274.34M 137.76M
Cost of Sales 356.71M 283.07M 17.87M 9.98M
Gross Operating Profit 243.52M 144.08M 256.47M 127.79M
Selling, General, and Administrative Expenses 239.99M 155.96M 100.44M 50.43M
Research & Development 29.99M 18.12M 13.42M 6.74M
Operating Income before D & A (EBITDA) -26.45M -30.00M 142.61M 70.62M
Depreciation & Amortization 0.00 7.70M 4.89M 1.58M
Interest Income 96.00K 95.00K 59.00K 31.00K
Other Income - Net -16.00K -1.00K -4.48M -728.00K
Special Income / Charges 0.00 0.00 0.00 0.00
Total Income Before Interest Expenses (EBIT) -26.37M -37.61M -15.42M -1.02M
Interest Expense 554.00K 535.00K 616.00K 612.00K
Pre-Tax Income -26.92M -38.14M -16.03M -1.63M
Income Taxes 94.00K 5.00K 75.00K 134.00K
Minority Interest 0.00 0.00 0.00 0.00
Net Income From Continuing Operations -27.02M -38.15M -16.11M -1.76M
Net Income From Discontinued Operations 0.00 0.00 0.00 0.00
Net Income From Total Operations -27.02M -38.15M -16.11M -1.76M
Extraordinary Income/Losses 0.00 0.00 0.00 0.00
Income From Cum. Effect of Acct. Change 0.00 0.00 0.00 0.00
Income From Tax Loss Carryforward 0.00 0.00 0.00 0.00
Other Gains / Losses 0.00 0.00 0.00 0.00
Total Net Income -27.02M -38.15M -16.11M -1.76M
Normalized Income
(Net Income From Continuing Operations,
Ex. Special Income / Charge)
-27.02M -38.15M 132.60M 67.59M
Preferred Dividends
Net Income Available To Common -27.02M -38.15M -19.86M -895.00K
Basic EPS from Continuing Ops. -0.15 -0.23 -0.19 -0.01
Basic EPS from Discontinued Ops. 0.00 0.00 0.00 0.00
Basic EPS from Total Operations -0.15 -0.23 -0.19 -0.01
Basic EPS from Extraordinary Inc. 0.00 0.00 0.00 0.00
Basic EPS from Cum Effect of Accounting Change 0.00 0.00 0.00 0.00
Basic EPS from Tax Loss Carryf'd. 0.00 0.00 0.00 0.00
Basic EPS from Other Gains (Losses) 0.00 0.00 0.00 0.00
Basic EPS, Total -0.15 -0.23 -0.19 -0.01
Basic Normalized Net Income/Share -0.15 -0.23 1.54 0.23
EPS fr Continuing Ops. -0.15 -0.23 -0.19 -0.01
EPS fr Discontinued Ops 0.00 0.00 0.00 0.00
EPS fr Total Ops. -0.15 -0.23 -0.19 -0.01
EPS fr Extraord. Inc. 0.00 0.00 0.00 0.00
EPS fr Cum Effect of Accounting Change 0.00 0.00 0.00 0.00
EPS fr Tax Loss Carfd. 0.00 0.00 0.00 0.00
EPS fr Other Gains (L) 0.00 0.00 0.00 0.00
EPS, Total -0.15 -0.23 -0.19 -0.01
Diluted Normalized Net Inc/Shr
(Net Income From Continuing Operations,
Ex. Special Income / Charge)
-0.15 -0.23 1.54 0.23
Dividends Paid per Share 0.00 0.00 0.00 0.00
P News

P Pandora Media Inc

Analysts Ratings for P

Rating Current 1-Mo Ago 2-Mo Ago 3-Mo Ago
Strong Buy 14 14 14 15
Moderate Buy 2 2 2 2
Hold 5 5 5 6
Moderate Sell 0 0 0 0
Strong Sell 1 1 1 1
GET P ANALYST REPORT

Brokerage Partners

P Chatter

Select the service that is right for you!

COMPARE ALL SERVICES
Action Alerts PLUS

Jim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.

Product Features:
  • $2.5+ million portfolio
  • Large-cap and dividend focus
  • Intraday trade alerts from Cramer
  • Weekly roundups
Real Money Pro

All of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.

Product Features:
  • Real Money + Doug Kass Plus 15 more Wall Street Pros
  • Intraday commentary & news
  • Ultra-actionable trading ideas
Trifecta Stocks

Trifecta Stocks analyzes over 4,000 equities weekly to find the elite 1% of stocks that pass rigorous quantitative, fundamental and technical tests.

Product Features:
  • Model portfolio
  • Trade alerts
  • Recommendations for over 4,300 stocks
  • Unlimited research reports on your favorite stocks
Stocks Under $10

David Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.

Product Features:
  • Model portfolio
  • Stocks trading below $10
  • Intraday trade alerts
  • Weekly roundups
Quant Ratings

Access the tool that DOMINATES the Russell 2000 and the S&P 500.

Product Features:
  • Buy, hold, or sell recommendations for over 4,300 stocks
  • Unlimited research reports on your favorite stocks
  • A custom stock screener
  • Upgrade/downgrade alerts
Dividend Stock Advisor

Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.

Product Features:
  • Diversified model portfolio of dividend stocks
  • Alerts when market news affect the portfolio
  • Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Breakout Stocks

Bryan Ashenberg, using sophisticated stock screening and fundamental research, identifies potentially explosive small and mid-cap stocks.

Product Features:
  • Model portfolio
  • Small-cap and mid-cap focus
  • Intraday trade alerts
  • Weekly roundups
Options Profits

Our options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.

Product Features:
  • 100+ monthly options trading ideas
  • Actionable options commentary & news
  • Real-time trading community
  • Options TV
Top Rated Stocks Top Rated Funds Top Rated ETFs