|
Jan 2013 |
Jan 2012 |
Jan 2011 |
Jan 2010 |
| Assets |
| Cash and Equivalents |
65.72M |
44.13M |
43.05M |
16.16M |
| Receivables |
103.41M |
66.74M |
42.21M |
19.23M |
| Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
198.61M |
160.12M |
88.78M |
37.68M |
| Property, Plant & Equipment, Gross |
30.68M |
22.08M |
11.39M |
3.20M |
| Accumulated Depreciation & Depletion |
12.93M |
6.50M |
2.70M |
1.16M |
| Property, Plant & Equipment, Net |
17.76M |
15.58M |
8.68M |
2.04M |
| Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Assets |
2.46M |
2.31M |
1.75M |
565.00K |
| Total Non-Current Assets |
20.22M |
17.89M |
10.43M |
2.60M |
| Liabilities & Shareholder Equity |
| Total Assets |
218.83M |
178.02M |
99.21M |
40.28M |
| Accounts Payable |
4.47M |
2.05M |
1.96M |
831.00K |
| Short Term Debt |
0.00 |
0.00 |
6.76M |
245.00K |
| Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Liabilities |
115.97M |
70.91M |
52.06M |
18.75M |
| Long Term Debt |
0.00 |
0.00 |
837.00K |
4.10M |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
3.87M |
2.57M |
2.66M |
399.00K |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
3.87M |
2.57M |
130.16M |
109.30M |
| Total Liabilities |
119.84M |
73.48M |
182.22M |
128.05M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
98.99M |
104.54M |
-83.01M |
-87.77M |
| Common Par |
17.00K |
16.00K |
1.00K |
1.00K |
| Additional Paid In Capital |
238.55M |
205.96M |
2.31M |
0.00 |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-139.57M |
-101.43M |
-85.32M |
-87.77M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
-6.00K |
-5.00K |
0.00 |
0.00 |
| Total Capitalization |
98.99M |
104.54M |
-82.17M |
-83.68M |
| Total Equity |
98.99M |
104.54M |
-83.01M |
-87.77M |
| Total Liabilities & Stock Equity |
218.83M |
178.02M |
99.21M |
40.28M |
| Total Common Shares Outstanding |
172.51M |
163.57M |
159.73M |
159.73M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
168.29M |
105.96M |
147.21M |
0.00 |
| Diluted Weighted Shares Outstanding |
168.29M |
105.96M |
147.21M |
0.00 |
| Number of Employees |
740 |
530 |
NA |
NA |
| Number of Part-Time Employees |
0 |
0 |
NA |
NA |