|
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Assets |
| Cash and Equivalents |
45.45M |
28.97M |
19.43M |
8.74M |
| Receivables |
0.00 |
0.00 |
0.00 |
0.00 |
| Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
87.35M |
87.92M |
34.64M |
27.91M |
| Property, Plant & Equipment, Gross |
2.63M |
1.11M |
578.28K |
150.98K |
| Accumulated Depreciation & Depletion |
574.00K |
188.00K |
50.21K |
5.58K |
| Property, Plant & Equipment, Net |
2.06M |
924.00K |
528.08K |
145.40K |
| Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Assets |
2.50M |
2.47M |
1.65M |
56.29K |
| Total Non-Current Assets |
4.56M |
3.40M |
2.17M |
201.69K |
| Liabilities & Shareholder Equity |
| Total Assets |
91.91M |
91.32M |
36.81M |
28.11M |
| Accounts Payable |
5.64M |
4.11M |
1.70M |
1.28M |
| Short Term Debt |
7.59M |
4.74M |
0.00 |
0.00 |
| Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Liabilities |
26.49M |
13.28M |
4.99M |
1.50M |
| Long Term Debt |
8.80M |
11.07M |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
2.82M |
2.09M |
1.77M |
1.32M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
11.62M |
13.16M |
47.67M |
47.19M |
| Total Liabilities |
38.11M |
26.44M |
52.66M |
48.69M |
| Preferred Stock Equity |
0.00 |
0.00 |
8.77K |
0.00 |
| Common Stock Equity |
53.79M |
64.88M |
-15.86M |
-20.58M |
| Common Par |
34.00K |
27.00K |
2.40K |
4.71K |
| Additional Paid In Capital |
253.78M |
171.57M |
33.30M |
5.05M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-200.18M |
-106.94M |
-49.17M |
-21.66M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
153.00K |
220.00K |
11.43K |
-3.96M |
| Total Capitalization |
62.59M |
75.96M |
-15.85M |
-20.58M |
| Total Equity |
53.79M |
64.88M |
-15.85M |
-20.58M |
| Total Liabilities & Stock Equity |
91.91M |
91.32M |
36.81M |
28.11M |
| Total Common Shares Outstanding |
34.43M |
26.98M |
25.86M |
4.71M |
| Preferred Shares |
0.00 |
0.00 |
8.77M |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
33.76M |
18.76M |
2.19M |
3.96M |
| Diluted Weighted Shares Outstanding |
33.76M |
18.76M |
2.19M |
3.96M |
| Number of Employees |
42 |
25 |
13 |
8 |
| Number of Part-Time Employees |
1 |
2 |
3 |
3 |
Connect with TheStreet