| |
May 2009 |
May 2008 |
May 2007 |
May 2006 |
| Sales |
23.25B |
22.43B |
18.00B |
14.38B |
| Cost of Sales |
4.53B |
4.71B |
3.94B |
2.96B |
| Gross Operating Profit |
18.72B |
17.72B |
14.05B |
11.42B |
| Selling, General, and Administrative Expenses |
5.42B |
5.49B |
4.60B |
3.73B |
| Research & Development |
2.77B |
2.74B |
2.20B |
1.87B |
| Operating Income before D & A (EBITDA) |
10.53B |
9.49B |
7.26B |
5.81B |
| Depreciation & Amortization |
1.98B |
1.48B |
1.13B |
855.00M |
| Interest Income |
0.00 |
337.00M |
295.00M |
170.00M |
| Other Income - Net |
143.00M |
107.00M |
60.00M |
73.00M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
8.46B |
8.29B |
6.33B |
4.98B |
| Interest Expense |
630.00M |
394.00M |
343.00M |
169.00M |
| Pre-Tax Income |
7.83B |
7.89B |
5.99B |
4.81B |
| Income Taxes |
2.24B |
2.31B |
1.71B |
1.43B |
| Minority Interest |
0.00 |
60.00M |
0.00 |
0.00 |
| Net Income From Continuing Operations |
5.59B |
5.52B |
4.27B |
3.38B |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
5.59B |
5.52B |
4.27B |
3.38B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
5.59B |
5.52B |
4.27B |
3.38B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
5.83B |
5.69B |
4.43B |
3.60B |
| Preferred Dividends |
| Net Income Available To Common |
5.59B |
5.52B |
4.27B |
3.38B |
| Basic EPS from Continuing Ops. |
1.10 |
1.08 |
0.83 |
0.65 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
1.10 |
1.08 |
0.83 |
0.65 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.10 |
1.08 |
0.83 |
0.65 |
| Basic Normalized Net Income/Share |
1.15 |
1.11 |
0.86 |
0.69 |
| EPS fr Continuing Ops. |
1.09 |
1.06 |
0.81 |
0.64 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
1.09 |
1.06 |
0.81 |
0.64 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.09 |
1.06 |
0.81 |
0.64 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.14 |
1.09 |
0.84 |
0.68 |
| Dividends Paid per Share |
0.05 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet