|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
592.00K |
7.11M |
3.81M |
8.18M |
| Receivables |
0.00 |
0.00 |
0.00 |
0.00 |
| Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Current Assets |
1.08M |
124.77K |
85.52K |
187.31K |
| Total Current Assets |
1.67M |
7.23M |
3.90M |
8.37M |
| Property, Plant & Equipment, Gross |
2.76M |
2.22M |
1.93M |
1.98M |
| Accumulated Depreciation & Depletion |
1.49M |
1.19M |
1.11M |
1.03M |
| Property, Plant & Equipment, Net |
1.27M |
1.03M |
815.96K |
949.91K |
| Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Assets |
1.21M |
0.00 |
0.00 |
0.00 |
| Total Non-Current Assets |
2.48M |
1.03M |
815.96K |
949.91K |
| Liabilities & Shareholder Equity |
| Total Assets |
4.15M |
8.26M |
4.71M |
9.32M |
| Accounts Payable |
412.10K |
491.32K |
373.84K |
625.60K |
| Short Term Debt |
0.00 |
0.00 |
35.61K |
67.31K |
| Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Liabilities |
885.98K |
1.07M |
745.30K |
833.97K |
| Long Term Debt |
376.76K |
0.00 |
0.00 |
1.02M |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
0.00 |
0.00 |
0.00 |
86.80K |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
376.76K |
0.00 |
0.00 |
1.11M |
| Total Liabilities |
1.26M |
1.07M |
745.30K |
1.94M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
2.88M |
7.20M |
3.97M |
7.38M |
| Common Par |
62.49K |
230.48K |
184.67K |
154.76K |
| Additional Paid In Capital |
112.43M |
107.65M |
98.50M |
96.46M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-109.61M |
-100.68M |
-94.71M |
-89.24M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Capitalization |
3.26M |
7.20M |
3.97M |
8.40M |
| Total Equity |
2.88M |
7.20M |
3.97M |
7.38M |
| Total Liabilities & Stock Equity |
4.15M |
8.26M |
4.71M |
9.32M |
| Total Common Shares Outstanding |
6.25M |
5.76M |
4.62M |
3.87M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
5.79M |
5.63M |
4.27M |
3.14M |
| Diluted Weighted Shares Outstanding |
5.79M |
5.63M |
4.27M |
3.14M |
| Number of Employees |
26 |
19 |
11 |
10 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |