|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
27.36M |
71.52M |
18.02M |
42.66M |
| Receivables |
21.16M |
12.54M |
13.32M |
8.77M |
| Inventories |
22.26M |
13.34M |
19.96M |
10.52M |
| Other Current Assets |
0.00 |
4.00K |
0.00 |
0.00 |
| Total Current Assets |
78.66M |
99.58M |
54.07M |
63.82M |
| Property, Plant & Equipment, Gross |
19.44M |
7.20M |
4.09M |
1.04M |
| Accumulated Depreciation & Depletion |
3.73M |
1.84M |
1.36M |
446.00K |
| Property, Plant & Equipment, Net |
15.70M |
5.36M |
2.73M |
593.00K |
| Intangibles |
95.78M |
76.73M |
9.96M |
12.72M |
| Other Non-Current Assets |
19.23M |
8.00M |
5.22M |
4.46M |
| Total Non-Current Assets |
211.17M |
129.91M |
23.77M |
23.61M |
| Liabilities & Shareholder Equity |
| Total Assets |
289.83M |
229.49M |
77.85M |
87.43M |
| Accounts Payable |
10.20M |
4.89M |
7.17M |
4.78M |
| Short Term Debt |
17.53M |
8.76M |
14.69M |
4.32M |
| Other Current Liabilities |
13.65M |
174.00K |
0.00 |
0.00 |
| Total Current Liabilities |
52.38M |
18.78M |
27.60M |
13.02M |
| Long Term Debt |
0.00 |
0.00 |
0.00 |
15.34M |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
1.34M |
| Other Non-Current Liabilities |
34.17M |
49.83M |
1.07M |
0.00 |
| Minority Interest |
-492.00K |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
58.06M |
49.83M |
27.20M |
16.68M |
| Total Liabilities |
110.44M |
68.61M |
54.79M |
29.70M |
| Preferred Stock Equity |
0.00 |
0.00 |
9.00K |
22.00K |
| Common Stock Equity |
179.39M |
160.88M |
23.04M |
57.70M |
| Common Par |
3.06M |
2.98M |
2.55M |
2.54M |
| Additional Paid In Capital |
565.20M |
524.81M |
376.01M |
393.14M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-388.77M |
-359.72M |
-358.38M |
-339.23M |
| Treasury Stock |
-7.46M |
-8.09M |
-61.00K |
-61.00K |
| Other Equity Adjustments |
7.36M |
907.00K |
2.92M |
1.31M |
| Total Capitalization |
179.39M |
160.88M |
23.05M |
73.07M |
| Total Equity |
179.39M |
160.88M |
23.05M |
57.73M |
| Total Liabilities & Stock Equity |
289.83M |
229.49M |
77.85M |
87.43M |
| Total Common Shares Outstanding |
305.56M |
297.50M |
255.41M |
253.76M |
| Preferred Shares |
0.00 |
0.00 |
897.44K |
1.03M |
| Treasury Shares |
2.29M |
2.49M |
45.15K |
45.15K |
| Basic Weighted Shares Outstanding |
295.75M |
280.67M |
255.10M |
233.19M |
| Diluted Weighted Shares Outstanding |
295.75M |
280.67M |
255.10M |
233.19M |
| Number of Employees |
549 |
268 |
220 |
95 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |