|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
102.77M |
36.52M |
33.44M |
19.81M |
| Receivables |
22.02M |
18.80M |
13.29M |
7.62M |
| Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
142.80M |
82.67M |
66.78M |
85.14M |
| Property, Plant & Equipment, Gross |
43.33M |
33.94M |
28.23M |
23.23M |
| Accumulated Depreciation & Depletion |
22.06M |
17.79M |
13.62M |
11.72M |
| Property, Plant & Equipment, Net |
21.27M |
16.15M |
14.61M |
11.52M |
| Intangibles |
15.23M |
16.40M |
20.25M |
992.00K |
| Other Non-Current Assets |
1.02M |
813.00K |
366.00K |
378.00K |
| Total Non-Current Assets |
94.45M |
81.14M |
83.11M |
15.19M |
| Liabilities & Shareholder Equity |
| Total Assets |
237.25M |
163.82M |
149.90M |
100.33M |
| Accounts Payable |
30.60M |
23.04M |
17.26M |
13.00M |
| Short Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Liabilities |
48.30M |
34.10M |
29.10M |
23.35M |
| Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
3.27M |
3.92M |
5.64M |
0.00 |
| Other Non-Current Liabilities |
17.77M |
15.57M |
13.00M |
3.57M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
21.04M |
19.49M |
18.65M |
3.57M |
| Total Liabilities |
69.33M |
53.59M |
47.75M |
26.93M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
167.92M |
110.23M |
102.14M |
73.40M |
| Common Par |
2.00K |
2.00K |
2.00K |
2.00K |
| Additional Paid In Capital |
211.41M |
171.46M |
143.29M |
127.45M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
6.33M |
-17.64M |
-39.20M |
-53.28M |
| Treasury Stock |
-50.68M |
-41.96M |
-647.00K |
-647.00K |
| Other Equity Adjustments |
861.00K |
-1.63M |
-1.30M |
-128.00K |
| Total Capitalization |
167.92M |
110.23M |
102.14M |
73.40M |
| Total Equity |
167.92M |
110.23M |
102.14M |
73.40M |
| Total Liabilities & Stock Equity |
237.25M |
163.82M |
149.90M |
100.33M |
| Total Common Shares Outstanding |
22.90M |
22.71M |
23.30M |
22.44M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
1.52M |
1.30M |
210.25K |
210.25K |
| Basic Weighted Shares Outstanding |
22.64M |
23.52M |
22.60M |
17.35M |
| Diluted Weighted Shares Outstanding |
23.25M |
24.44M |
23.98M |
22.47M |
| Number of Employees |
580 |
558 |
493 |
329 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |