|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
22.27M |
11.61M |
5.51M |
18.97M |
| Receivables |
323.00K |
321.00K |
620.00K |
77.00K |
| Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
82.42M |
64.81M |
30.08M |
33.53M |
| Property, Plant & Equipment, Gross |
4.03M |
3.30M |
3.16M |
2.90M |
| Accumulated Depreciation & Depletion |
2.15M |
1.66M |
1.20M |
827.00K |
| Property, Plant & Equipment, Net |
1.89M |
1.64M |
1.96M |
2.08M |
| Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Assets |
3.01M |
2.78M |
290.00K |
504.00K |
| Total Non-Current Assets |
7.02M |
6.54M |
4.36M |
4.70M |
| Liabilities & Shareholder Equity |
| Total Assets |
89.44M |
71.35M |
34.44M |
38.22M |
| Accounts Payable |
1.13M |
459.00K |
624.00K |
600.00K |
| Short Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Current Liabilities |
44.00K |
329.00K |
0.00 |
0.00 |
| Total Current Liabilities |
3.07M |
4.68M |
1.86M |
2.08M |
| Long Term Debt |
0.00 |
3.06M |
199.00K |
199.00K |
| Deferred Income Taxes |
533.00K |
617.00K |
388.00K |
295.00K |
| Other Non-Current Liabilities |
3.51M |
29.56M |
13.11M |
10.21M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
4.04M |
33.24M |
13.73M |
10.73M |
| Total Liabilities |
7.11M |
37.92M |
15.59M |
12.81M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
82.32M |
33.43M |
18.86M |
25.42M |
| Common Par |
353.85M |
353.85M |
353.85M |
345.84M |
| Additional Paid In Capital |
126.83M |
74.54M |
17.33M |
16.28M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-393.33M |
-389.91M |
-347.26M |
-331.64M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
-5.04M |
-5.04M |
-5.07M |
-5.07M |
| Total Capitalization |
82.32M |
36.49M |
19.06M |
25.62M |
| Total Equity |
82.32M |
33.43M |
18.86M |
25.42M |
| Total Liabilities & Stock Equity |
89.44M |
71.35M |
34.44M |
38.22M |
| Total Common Shares Outstanding |
57.22M |
43.61M |
30.09M |
25.75M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
53.73M |
38.20M |
26.89M |
22.74M |
| Diluted Weighted Shares Outstanding |
54.90M |
38.20M |
26.89M |
22.74M |
| Number of Employees |
42 |
32 |
25 |
16 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |