|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
-86.30M |
14.90M |
292.90M |
63.30M |
| Operating Gains/Losses |
-1.70M |
-9.80M |
-6.90M |
-3.90M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
95.40M |
89.10M |
-22.90M |
-71.50M |
| (Increase) Decrease in Inventories |
-7.10M |
102.10M |
-84.00M |
44.80M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
-17.10M |
0.00 |
| (Decrease) Increase In Payables |
-161.30M |
-109.70M |
26.80M |
9.80M |
| (Decrease) Increase In Other Current Liabilities |
5.90M |
-12.60M |
73.60M |
-21.50M |
| (Increase) Decrease In Other Working Capital |
-58.20M |
-3.70M |
2.30M |
-20.70M |
| Other Non-Cash Items |
246.70M |
247.70M |
115.10M |
117.20M |
| Net Cash From Continuing Operations |
276.00M |
545.50M |
551.80M |
276.90M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
276.00M |
545.50M |
551.80M |
276.90M |
| Sale of Property, Plant & Equipment |
17.70M |
3.30M |
37.10M |
300.00K |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-256.30M |
-315.90M |
-191.10M |
-58.50M |
| Acquisitions |
0.00 |
-17.90M |
-91.00M |
-16.70M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
1.40M |
155.40M |
0.00 |
0.00 |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-133.40M |
-423.70M |
-335.70M |
-126.30M |
| Issuance of Debt |
23.60M |
69.00M |
152.00M |
79.50M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
17.70M |
67.50M |
30.30M |
23.00M |
| Repayment of Long-Term Debt |
-275.90M |
-142.30M |
-286.70M |
-177.70M |
| Repurchase of Capital Stock |
-55.50M |
-19.30M |
-15.00M |
-8.60M |
| Payment of Cash Dividends |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Financing Charges, Net |
-9.60M |
-72.10M |
0.00 |
0.00 |
| Net Cash From Financing Activities |
-299.70M |
-97.20M |
-119.40M |
-83.80M |
| Effect of Exchange Rate Changes |
-8.90M |
5.00M |
900.00K |
200.00K |
| Net Change in Cash & Cash Equivalents |
-166.00M |
29.60M |
97.60M |
67.00M |