|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
486.90M |
652.90M |
623.30M |
525.70M |
| Receivables |
392.10M |
498.20M |
294.60M |
260.90M |
| Inventories |
581.70M |
637.40M |
360.80M |
269.90M |
| Other Current Assets |
53.10M |
53.70M |
63.60M |
51.50M |
| Total Current Assets |
1.69B |
2.13B |
1.36B |
1.17B |
| Property, Plant & Equipment, Gross |
2.62B |
2.56B |
2.16B |
1.89B |
| Accumulated Depreciation & Depletion |
1.52B |
1.45B |
1.30B |
1.19B |
| Property, Plant & Equipment, Net |
1.10B |
1.11B |
864.30M |
705.50M |
| Intangibles |
257.00M |
337.20M |
303.00M |
298.70M |
| Other Non-Current Assets |
58.90M |
76.20M |
202.70M |
66.10M |
| Total Non-Current Assets |
1.64B |
1.76B |
1.56B |
1.25B |
| Liabilities & Shareholder Equity |
| Total Assets |
3.33B |
3.88B |
2.92B |
2.41B |
| Accounts Payable |
279.50M |
451.80M |
256.90M |
172.90M |
| Short Term Debt |
353.60M |
370.10M |
136.00M |
205.90M |
| Other Current Liabilities |
4.90M |
70.30M |
5.10M |
5.00M |
| Total Current Liabilities |
1.02B |
1.28B |
710.90M |
619.00M |
| Long Term Debt |
658.30M |
836.90M |
752.80M |
727.60M |
| Deferred Income Taxes |
22.90M |
17.50M |
18.20M |
13.80M |
| Other Non-Current Liabilities |
232.20M |
260.10M |
49.30M |
49.30M |
| Minority Interest |
4.30M |
3.30M |
2.40M |
2.30M |
| Total Non-Current Liabilities |
943.00M |
1.14B |
842.30M |
810.30M |
| Total Liabilities |
1.97B |
2.42B |
1.55B |
1.43B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
1.36B |
1.47B |
1.37B |
985.00M |
| Common Par |
5.10M |
5.00M |
4.90M |
4.70M |
| Additional Paid In Capital |
3.16B |
3.11B |
3.02B |
2.92B |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-1.29B |
-1.20B |
-1.21B |
-1.50B |
| Treasury Stock |
-466.40M |
-401.30M |
-382.00M |
-367.00M |
| Other Equity Adjustments |
-41.10M |
-46.70M |
-59.10M |
-64.90M |
| Total Capitalization |
2.02B |
2.31B |
2.12B |
1.71B |
| Total Equity |
1.36B |
1.47B |
1.37B |
985.00M |
| Total Liabilities & Stock Equity |
3.33B |
3.88B |
2.92B |
2.41B |
| Total Common Shares Outstanding |
448.82M |
451.28M |
436.77M |
427.25M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
61.15M |
51.17M |
49.13M |
47.17M |
| Basic Weighted Shares Outstanding |
452.60M |
446.70M |
431.00M |
420.80M |
| Diluted Weighted Shares Outstanding |
452.60M |
457.20M |
444.40M |
432.10M |
| Number of Employees |
20000 |
19442 |
14307 |
12887 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |