| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
8.27B |
9.08B |
8.97B |
9.16B |
| Cost of Sales |
6.07B |
6.64B |
6.53B |
6.92B |
| Gross Operating Profit |
2.20B |
2.44B |
2.44B |
2.23B |
| Selling, General, and Administrative Expenses |
1.89B |
1.97B |
2.14B |
2.02B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
306.91M |
469.68M |
293.71M |
214.88M |
| Depreciation & Amortization |
142.90M |
131.57M |
127.81M |
151.14M |
| Interest Income |
57.56M |
87.94M |
89.72M |
97.27M |
| Other Income - Net |
19.88M |
32.75M |
39.34M |
-61.19M |
| Special Income / Charges |
-2.10B |
0.00 |
0.00 |
-14.39M |
| Total Income Before Interest Expenses (EBIT) |
-1.86B |
458.80M |
294.96M |
90.89M |
| Interest Expense |
113.64M |
121.27M |
123.08M |
128.50M |
| Pre-Tax Income |
-1.97B |
337.53M |
171.88M |
-37.62M |
| Income Taxes |
-306.48M |
125.28M |
68.74M |
1.23M |
| Minority Interest |
-7.99M |
4.87M |
4.08M |
2.37M |
| Net Income From Continuing Operations |
-1.66B |
207.37M |
99.05M |
-41.21M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
-7.33M |
-32.55M |
| Net Income From Total Operations |
-1.66B |
207.37M |
91.72M |
-73.76M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-1.66B |
207.37M |
91.72M |
-73.76M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
442.28M |
207.37M |
99.05M |
-26.82M |
| Preferred Dividends |
| Net Income Available To Common |
-1.66B |
203.41M |
95.02M |
-45.59M |
| Basic EPS from Continuing Ops. |
-21.90 |
2.70 |
1.30 |
-0.58 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
-0.10 |
-0.41 |
| Basic EPS from Total Operations |
-21.90 |
2.70 |
1.20 |
-0.99 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-21.90 |
2.70 |
1.20 |
-0.99 |
| Basic Normalized Net Income/Share |
5.84 |
2.70 |
1.30 |
-0.38 |
| EPS fr Continuing Ops. |
-21.90 |
2.66 |
1.29 |
-0.58 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
-0.10 |
-0.41 |
| EPS fr Total Ops. |
-21.90 |
2.66 |
1.19 |
-0.99 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-21.90 |
2.66 |
1.19 |
-0.99 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
5.84 |
2.66 |
1.29 |
-0.38 |
| Dividends Paid per Share |
0.60 |
0.75 |
0.60 |
0.60 |
Connect with TheStreet