| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
295.61M |
143.13M |
79.75M |
42.80M |
| Cost of Sales |
69.36M |
33.94M |
18.79M |
14.08M |
| Gross Operating Profit |
226.25M |
109.19M |
60.96M |
28.72M |
| Selling, General, and Administrative Expenses |
175.85M |
85.83M |
47.33M |
30.48M |
| Research & Development |
36.97M |
17.26M |
8.73M |
6.65M |
| Operating Income before D & A (EBITDA) |
13.43M |
6.10M |
4.89M |
-8.40M |
| Depreciation & Amortization |
56.58M |
19.42M |
13.03M |
6.38M |
| Interest Income |
1.87M |
5.82M |
2.12M |
599.00K |
| Other Income - Net |
-1.38M |
-554.00K |
-219.00K |
-66.00K |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
-2.60M |
| Total Income Before Interest Expenses (EBIT) |
-42.65M |
-8.06M |
-6.24M |
-16.85M |
| Interest Expense |
953.00K |
835.00K |
1.28M |
574.00K |
| Pre-Tax Income |
-43.60M |
-8.90M |
-7.53M |
-17.43M |
| Income Taxes |
1.16M |
534.00K |
195.00K |
15.00K |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-44.77M |
-9.43M |
-7.72M |
-17.44M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-44.77M |
-9.43M |
-7.72M |
-17.44M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-44.77M |
-9.43M |
-7.72M |
-17.44M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-44.77M |
-9.43M |
-7.72M |
-14.84M |
| Preferred Dividends |
| Net Income Available To Common |
-44.77M |
-9.43M |
-7.72M |
-17.44M |
| Basic EPS from Continuing Ops. |
-0.63 |
-0.18 |
-0.25 |
-1.27 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-0.63 |
-0.18 |
-0.25 |
-1.27 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-0.63 |
-0.18 |
-0.25 |
-1.27 |
| Basic Normalized Net Income/Share |
-0.63 |
-0.18 |
-0.25 |
-1.08 |
| EPS fr Continuing Ops. |
-0.63 |
-0.18 |
-0.25 |
-1.27 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-0.63 |
-0.18 |
-0.25 |
-1.27 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-0.63 |
-0.18 |
-0.25 |
-1.27 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-0.63 |
-0.18 |
-0.25 |
-1.08 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet