| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
7.24B |
6.80B |
5.53B |
4.82B |
| Cost of Sales |
6.53B |
6.08B |
4.94B |
4.31B |
| Gross Operating Profit |
717.26M |
722.30M |
596.80M |
516.11M |
| Selling, General, and Administrative Expenses |
521.40M |
545.27M |
468.79M |
380.51M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
195.86M |
177.03M |
128.01M |
135.61M |
| Depreciation & Amortization |
21.96M |
39.14M |
28.93M |
19.25M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
6.82M |
5.32M |
3.69M |
1.08M |
| Special Income / Charges |
0.00 |
0.00 |
-11.41M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
180.72M |
143.21M |
91.35M |
117.43M |
| Interest Expense |
16.00M |
22.98M |
13.27M |
11.86M |
| Pre-Tax Income |
164.73M |
120.23M |
78.08M |
105.57M |
| Income Taxes |
63.47M |
47.52M |
29.33M |
41.15M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
101.26M |
72.71M |
48.75M |
64.42M |
| Net Income From Discontinued Operations |
-7.93M |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
93.33M |
72.71M |
48.75M |
64.42M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
93.33M |
72.71M |
48.75M |
64.42M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
101.26M |
72.71M |
60.16M |
64.42M |
| Preferred Dividends |
| Net Income Available To Common |
101.26M |
72.71M |
48.75M |
64.42M |
| Basic EPS from Continuing Ops. |
2.48 |
1.81 |
1.22 |
1.63 |
| Basic EPS from Discontinued Ops. |
-0.19 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.29 |
1.81 |
1.22 |
1.63 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.29 |
1.81 |
1.22 |
1.63 |
| Basic Normalized Net Income/Share |
2.48 |
1.81 |
1.51 |
1.63 |
| EPS fr Continuing Ops. |
2.44 |
1.79 |
1.20 |
1.61 |
| EPS fr Discontinued Ops |
-0.19 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.25 |
1.79 |
1.20 |
1.61 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.25 |
1.79 |
1.20 |
1.61 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.44 |
1.79 |
1.48 |
1.61 |
| Dividends Paid per Share |
0.80 |
0.68 |
0.60 |
0.52 |
Connect with TheStreet