| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
13.36B |
12.69B |
11.38B |
10.48B |
| Cost of Sales |
-295.20M |
-277.30M |
-261.10M |
-262.20M |
| Gross Operating Profit |
13.66B |
12.97B |
11.64B |
10.74B |
| Selling, General, and Administrative Expenses |
11.67B |
11.03B |
9.89B |
9.14B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
1.98B |
1.94B |
1.74B |
1.60B |
| Depreciation & Amortization |
295.20M |
277.30M |
261.10M |
262.20M |
| Interest Income |
50.30M |
32.90M |
33.30M |
18.80M |
| Other Income - Net |
0.00 |
0.00 |
0.00 |
0.00 |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
1.78B |
1.73B |
1.55B |
1.39B |
| Interest Expense |
124.60M |
106.90M |
124.90M |
78.00M |
| Pre-Tax Income |
1.66B |
1.62B |
1.42B |
1.31B |
| Income Taxes |
542.70M |
536.90M |
466.90M |
435.30M |
| Minority Interest |
114.10M |
110.90M |
90.60M |
82.20M |
| Net Income From Continuing Operations |
1.00B |
975.70M |
864.00M |
790.70M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
1.00B |
975.70M |
864.00M |
790.70M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
1.00B |
975.70M |
864.00M |
790.70M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.00B |
975.70M |
864.00M |
790.70M |
| Preferred Dividends |
| Net Income Available To Common |
1.00B |
975.70M |
864.00M |
790.70M |
| Basic EPS from Continuing Ops. |
3.20 |
2.99 |
2.52 |
2.19 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
3.20 |
2.99 |
2.52 |
2.19 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
3.20 |
2.99 |
2.52 |
2.19 |
| Basic Normalized Net Income/Share |
3.20 |
2.99 |
2.52 |
2.19 |
| EPS fr Continuing Ops. |
3.17 |
2.95 |
2.50 |
2.18 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
3.17 |
2.95 |
2.50 |
2.18 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.17 |
2.95 |
2.50 |
2.18 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.17 |
2.95 |
2.50 |
2.18 |
| Dividends Paid per Share |
0.60 |
0.55 |
0.50 |
0.45 |
Connect with TheStreet