| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
16.16B |
13.48B |
11.90B |
12.68B |
| Cost of Sales |
14.92B |
12.34B |
10.84B |
11.89B |
| Gross Operating Profit |
1.16B |
1.05B |
981.22M |
718.16M |
| Selling, General, and Administrative Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
1.16B |
1.05B |
981.22M |
718.16M |
| Depreciation & Amortization |
243.93M |
227.96M |
235.54M |
183.39M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
93.11M |
105.87M |
216.49M |
258.51M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
1.01B |
926.50M |
962.17M |
793.28M |
| Interest Expense |
213.26M |
243.79M |
239.72M |
147.61M |
| Pre-Tax Income |
794.54M |
682.72M |
722.44M |
645.67M |
| Income Taxes |
194.07M |
184.60M |
193.76M |
242.52M |
| Minority Interest |
288.56M |
193.20M |
222.00M |
0.00 |
| Net Income From Continuing Operations |
311.91M |
304.92M |
306.68M |
403.15M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
-365.00K |
143.40M |
| Net Income From Total Operations |
311.91M |
304.92M |
306.31M |
546.54M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
311.91M |
304.92M |
306.31M |
546.54M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
311.91M |
304.92M |
306.68M |
403.15M |
| Preferred Dividends |
| Net Income Available To Common |
311.91M |
304.92M |
306.68M |
403.15M |
| Basic EPS from Continuing Ops. |
2.99 |
2.84 |
2.74 |
4.01 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
1.43 |
| Basic EPS from Total Operations |
2.99 |
2.84 |
2.74 |
5.44 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.99 |
2.84 |
2.74 |
5.44 |
| Basic Normalized Net Income/Share |
2.99 |
2.84 |
2.74 |
4.01 |
| EPS fr Continuing Ops. |
2.95 |
2.79 |
2.68 |
3.73 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
1.33 |
| EPS fr Total Ops. |
2.95 |
2.79 |
2.68 |
5.06 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.95 |
2.79 |
2.68 |
5.06 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.95 |
2.79 |
2.68 |
3.73 |
| Dividends Paid per Share |
1.56 |
1.40 |
1.22 |
1.09 |
Connect with TheStreet