|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
743.53M |
759.74M |
541.33M |
491.20M |
| Operating Gains/Losses |
-22.84M |
6.46M |
-23.54M |
-5.17M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-14.77M |
-55.86M |
92.47M |
-181.43M |
| (Increase) Decrease in Inventories |
33.34M |
65.84M |
-164.72M |
266.67M |
| (Increase) Decrease In Other Current Assets |
43.47M |
-54.89M |
0.00 |
77.17M |
| (Decrease) Increase In Payables |
-30.98M |
102.62M |
-43.88M |
154.04M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
0.00 |
0.00 |
-8.80M |
| (Increase) Decrease In Other Working Capital |
-387.34M |
-95.49M |
-44.74M |
170.78M |
| Other Non-Cash Items |
70.14M |
54.40M |
27.51M |
512.00K |
| Net Cash From Continuing Operations |
999.80M |
1.35B |
834.04M |
1.45B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
999.80M |
1.35B |
834.04M |
1.45B |
| Sale of Property, Plant & Equipment |
12.24M |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-1.87B |
-1.34B |
-582.75M |
-791.24M |
| Acquisitions |
0.00 |
-64.49M |
-1.33M |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
39.71M |
28.93M |
449.72M |
3.45M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-1.81B |
-1.37B |
-134.36M |
-787.79M |
| Issuance of Debt |
1.99B |
1.30B |
-325.02M |
498.32M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
475.56M |
17.91M |
343.61M |
258.96M |
| Repayment of Long-Term Debt |
-361.46M |
-442.44M |
-262.72M |
-1.51B |
| Repurchase of Capital Stock |
-150.00M |
-300.11M |
-7.00K |
-254.00K |
| Payment of Cash Dividends |
-586.88M |
-504.40M |
-193.54M |
-172.77M |
| Other Financing Charges, Net |
-39.85M |
-10.99M |
-260.38M |
-222.71M |
| Net Cash From Financing Activities |
1.33B |
55.43M |
-698.05M |
-1.15B |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
517.66M |
35.61M |
1.64M |
-480.66M |