| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.98B |
1.74B |
1.28B |
998.54M |
| Cost of Sales |
1.40B |
1.24B |
903.62M |
739.65M |
| Gross Operating Profit |
579.83M |
507.06M |
376.58M |
258.89M |
| Selling, General, and Administrative Expenses |
147.24M |
123.66M |
101.78M |
85.21M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
432.59M |
383.40M |
274.79M |
173.68M |
| Depreciation & Amortization |
115.03M |
93.78M |
80.46M |
79.61M |
| Interest Income |
907.00K |
1.20M |
730.00K |
505.00K |
| Other Income - Net |
321.00K |
-2.02M |
-3.16M |
-376.00K |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
320.70M |
292.83M |
203.95M |
104.61M |
| Interest Expense |
13.48M |
15.33M |
12.92M |
10.10M |
| Pre-Tax Income |
307.22M |
277.50M |
191.03M |
94.51M |
| Income Taxes |
107.83M |
97.12M |
66.40M |
31.77M |
| Minority Interest |
0.00 |
0.00 |
138.00K |
56.00K |
| Net Income From Continuing Operations |
199.39M |
180.37M |
124.49M |
62.68M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
199.39M |
180.37M |
124.49M |
62.68M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
199.39M |
180.37M |
124.49M |
62.68M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
199.39M |
180.37M |
124.49M |
62.68M |
| Preferred Dividends |
| Net Income Available To Common |
199.39M |
180.37M |
124.49M |
62.68M |
| Basic EPS from Continuing Ops. |
3.63 |
3.29 |
2.31 |
1.20 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
3.63 |
3.29 |
2.31 |
1.20 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
3.63 |
3.29 |
2.31 |
1.20 |
| Basic Normalized Net Income/Share |
3.63 |
3.29 |
2.31 |
1.20 |
| EPS fr Continuing Ops. |
3.58 |
3.24 |
2.26 |
1.17 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
3.58 |
3.24 |
2.26 |
1.17 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.58 |
3.24 |
2.26 |
1.17 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.58 |
3.24 |
2.26 |
1.17 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet