| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
7.88B |
7.59B |
7.42B |
7.08B |
| Cost of Sales |
5.74B |
5.51B |
5.57B |
5.20B |
| Gross Operating Profit |
2.14B |
2.08B |
1.85B |
1.88B |
| Selling, General, and Administrative Expenses |
511.90M |
520.60M |
564.80M |
523.70M |
| Research & Development |
66.60M |
65.80M |
63.80M |
29.80M |
| Operating Income before D & A (EBITDA) |
1.57B |
1.49B |
1.22B |
1.33B |
| Depreciation & Amortization |
467.80M |
460.90M |
509.20M |
524.00M |
| Interest Income |
38.60M |
42.30M |
19.50M |
16.60M |
| Other Income - Net |
-376.10M |
-249.80M |
-123.80M |
-597.10M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
811.40M |
855.20M |
630.80M |
248.10M |
| Interest Expense |
253.00M |
348.60M |
488.20M |
466.70M |
| Pre-Tax Income |
558.40M |
506.60M |
142.60M |
-218.60M |
| Income Taxes |
236.70M |
147.80M |
126.50M |
367.10M |
| Minority Interest |
70.20M |
59.50M |
43.60M |
35.90M |
| Net Income From Continuing Operations |
251.50M |
299.30M |
-27.50M |
-621.60M |
| Net Income From Discontinued Operations |
6.80M |
1.04B |
0.00 |
63.00M |
| Net Income From Total Operations |
258.30M |
1.34B |
-27.50M |
-558.60M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
258.30M |
1.34B |
-27.50M |
-558.60M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
251.50M |
299.30M |
-27.50M |
-621.60M |
| Preferred Dividends |
| Net Income Available To Common |
246.10M |
277.80M |
-49.00M |
-643.10M |
| Basic EPS from Continuing Ops. |
1.51 |
1.80 |
-0.32 |
-4.26 |
| Basic EPS from Discontinued Ops. |
0.04 |
6.75 |
0.00 |
0.41 |
| Basic EPS from Total Operations |
1.55 |
8.55 |
-0.32 |
-3.85 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.55 |
8.55 |
-0.32 |
-3.85 |
| Basic Normalized Net Income/Share |
1.51 |
1.80 |
-0.32 |
-4.26 |
| EPS fr Continuing Ops. |
1.48 |
1.78 |
-0.32 |
-4.26 |
| EPS fr Discontinued Ops |
0.04 |
6.21 |
0.00 |
0.41 |
| EPS fr Total Ops. |
1.52 |
7.99 |
-0.32 |
-3.85 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.52 |
7.99 |
-0.32 |
-3.85 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.48 |
1.78 |
-0.32 |
-4.26 |
| Dividends Paid per Share |
0.00 |
1.19 |
0.59 |
0.00 |
Connect with TheStreet