| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
4.07B |
3.80B |
4.01B |
5.95B |
| Cost of Sales |
3.31B |
3.07B |
3.32B |
5.36B |
| Gross Operating Profit |
680.00M |
651.10M |
614.40M |
516.60M |
| Selling, General, and Administrative Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
680.00M |
651.10M |
614.40M |
516.60M |
| Depreciation & Amortization |
217.50M |
195.30M |
181.40M |
186.10M |
| Interest Income |
6.70M |
2.10M |
6.20M |
3.50M |
| Other Income - Net |
-16.20M |
-6.30M |
-400.00K |
-5.80M |
| Special Income / Charges |
-400.00K |
-500.00K |
-300.00K |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
452.60M |
451.10M |
438.50M |
328.20M |
| Interest Expense |
120.00M |
90.20M |
91.90M |
90.30M |
| Pre-Tax Income |
332.60M |
360.90M |
346.60M |
237.90M |
| Income Taxes |
101.20M |
116.70M |
120.50M |
71.80M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
231.40M |
244.20M |
226.10M |
166.10M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
36.00M |
44.90M |
| Net Income From Total Operations |
231.40M |
244.20M |
262.10M |
211.00M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
231.40M |
244.20M |
262.10M |
211.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
231.80M |
244.70M |
226.40M |
166.10M |
| Preferred Dividends |
| Net Income Available To Common |
231.40M |
244.20M |
226.10M |
166.10M |
| Basic EPS from Continuing Ops. |
2.50 |
2.66 |
2.48 |
1.84 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.40 |
0.50 |
| Basic EPS from Total Operations |
2.50 |
2.66 |
2.88 |
2.34 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.50 |
2.66 |
2.88 |
2.34 |
| Basic Normalized Net Income/Share |
2.50 |
2.67 |
2.48 |
1.84 |
| EPS fr Continuing Ops. |
2.49 |
2.64 |
2.45 |
1.83 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.39 |
0.49 |
| EPS fr Total Ops. |
2.49 |
2.64 |
2.84 |
2.32 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.49 |
2.64 |
2.84 |
2.32 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.49 |
2.65 |
2.45 |
1.83 |
| Dividends Paid per Share |
1.39 |
1.36 |
1.33 |
1.33 |
Connect with TheStreet