| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
519.68M |
490.32M |
365.36M |
313.30M |
| Cost of Sales |
136.42M |
114.85M |
85.54M |
72.83M |
| Gross Operating Profit |
383.25M |
375.47M |
279.82M |
240.48M |
| Selling, General, and Administrative Expenses |
288.72M |
259.89M |
199.02M |
151.92M |
| Research & Development |
30.84M |
24.22M |
54.99M |
11.32M |
| Operating Income before D & A (EBITDA) |
63.69M |
91.36M |
25.81M |
77.24M |
| Depreciation & Amortization |
32.68M |
32.33M |
16.96M |
17.53M |
| Interest Income |
542.00K |
1.04M |
2.24M |
905.00K |
| Other Income - Net |
-16.84M |
418.00K |
2.52M |
1.19M |
| Special Income / Charges |
-289.52M |
0.00 |
1.09M |
40.09M |
| Total Income Before Interest Expenses (EBIT) |
-274.82M |
39.52M |
14.71M |
101.89M |
| Interest Expense |
20.22M |
24.72M |
8.36M |
6.37M |
| Pre-Tax Income |
-295.04M |
14.80M |
6.34M |
95.52M |
| Income Taxes |
-66.48M |
3.77M |
13.36M |
22.11M |
| Minority Interest |
0.00 |
63.00K |
26.00K |
0.00 |
| Net Income From Continuing Operations |
-228.55M |
10.97M |
-7.04M |
73.40M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-228.55M |
10.97M |
-7.04M |
73.40M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-228.55M |
10.97M |
-7.04M |
73.40M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
60.97M |
31.94M |
-8.14M |
33.31M |
| Preferred Dividends |
| Net Income Available To Common |
-228.55M |
10.97M |
-7.04M |
73.40M |
| Basic EPS from Continuing Ops. |
-13.37 |
0.66 |
-0.44 |
4.61 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-13.37 |
0.66 |
-0.44 |
4.61 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-13.37 |
0.66 |
-0.44 |
4.61 |
| Basic Normalized Net Income/Share |
3.57 |
1.92 |
-0.51 |
2.09 |
| EPS fr Continuing Ops. |
-13.37 |
0.64 |
-0.44 |
4.51 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-13.37 |
0.64 |
-0.44 |
4.51 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-13.37 |
0.64 |
-0.44 |
4.51 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.57 |
1.86 |
-0.51 |
2.05 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet