| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
550.69M |
578.42M |
492.80M |
433.15M |
| Cost of Sales |
260.45M |
275.54M |
227.26M |
205.29M |
| Gross Operating Profit |
290.24M |
302.88M |
265.54M |
227.86M |
| Selling, General, and Administrative Expenses |
192.33M |
169.02M |
146.20M |
134.11M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
97.92M |
133.86M |
119.34M |
93.75M |
| Depreciation & Amortization |
42.11M |
42.19M |
41.26M |
34.09M |
| Interest Income |
0.00 |
0.00 |
0.00 |
5.06M |
| Other Income - Net |
4.92M |
3.23M |
13.98M |
11.18M |
| Special Income / Charges |
-32.72M |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
44.79M |
111.33M |
92.07M |
75.90M |
| Interest Expense |
50.61M |
45.44M |
44.51M |
30.15M |
| Pre-Tax Income |
-5.82M |
65.89M |
47.56M |
45.75M |
| Income Taxes |
788.00K |
15.63M |
7.79M |
5.02M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-6.61M |
50.26M |
39.77M |
40.73M |
| Net Income From Discontinued Operations |
-19.94M |
-16.62M |
0.00 |
0.00 |
| Net Income From Total Operations |
-26.55M |
33.64M |
39.77M |
40.73M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-26.55M |
33.64M |
39.77M |
40.73M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
26.10M |
50.26M |
39.77M |
40.73M |
| Preferred Dividends |
| Net Income Available To Common |
-6.61M |
50.26M |
39.77M |
40.73M |
| Basic EPS from Continuing Ops. |
-0.15 |
1.19 |
0.98 |
1.07 |
| Basic EPS from Discontinued Ops. |
-0.46 |
-0.40 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-0.61 |
0.79 |
0.98 |
1.07 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-0.61 |
0.79 |
0.98 |
1.07 |
| Basic Normalized Net Income/Share |
0.59 |
1.19 |
0.98 |
1.07 |
| EPS fr Continuing Ops. |
-0.15 |
1.19 |
0.97 |
1.06 |
| EPS fr Discontinued Ops |
-0.46 |
-0.40 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-0.61 |
0.79 |
0.97 |
1.06 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-0.61 |
0.79 |
0.97 |
1.06 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.59 |
1.19 |
0.97 |
1.06 |
| Dividends Paid per Share |
0.10 |
0.10 |
0.10 |
0.10 |
Connect with TheStreet