| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
14.50B |
15.53B |
15.01B |
14.28B |
| Cost of Sales |
10.24B |
10.74B |
10.06B |
9.62B |
| Gross Operating Profit |
4.25B |
4.78B |
4.95B |
4.66B |
| Selling, General, and Administrative Expenses |
4.07B |
4.03B |
3.95B |
4.04B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
186.71M |
757.49M |
998.51M |
616.14M |
| Depreciation & Amortization |
254.10M |
281.38M |
279.00M |
268.10M |
| Interest Income |
10.01M |
9.44M |
9.83M |
22.20M |
| Other Income - Net |
40.35M |
36.16M |
52.00M |
23.65M |
| Special Income / Charges |
-1.49B |
0.00 |
-13.16M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-1.51B |
521.71M |
768.16M |
393.90M |
| Interest Expense |
68.29M |
63.08M |
40.83M |
32.38M |
| Pre-Tax Income |
-1.58B |
458.63M |
727.33M |
361.52M |
| Income Taxes |
-98.64M |
63.02M |
211.20M |
87.72M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-1.48B |
395.62M |
516.14M |
273.79M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-1.48B |
395.62M |
516.14M |
273.79M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-1.48B |
395.62M |
516.14M |
273.79M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
13.33M |
395.62M |
529.30M |
273.79M |
| Preferred Dividends |
| Net Income Available To Common |
-1.48B |
395.62M |
516.14M |
273.79M |
| Basic EPS from Continuing Ops. |
-5.42 |
1.45 |
1.83 |
0.88 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-5.42 |
1.45 |
1.83 |
0.88 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-5.42 |
1.45 |
1.83 |
0.88 |
| Basic Normalized Net Income/Share |
0.05 |
1.45 |
1.88 |
0.88 |
| EPS fr Continuing Ops. |
-5.42 |
1.43 |
1.79 |
0.87 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-5.42 |
1.43 |
1.79 |
0.87 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-5.42 |
1.43 |
1.79 |
0.87 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.05 |
1.43 |
1.84 |
0.87 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet