| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
6.31B |
6.22B |
6.49B |
5.29B |
| Cost of Sales |
4.60B |
4.57B |
4.77B |
3.88B |
| Gross Operating Profit |
1.71B |
1.65B |
1.72B |
1.41B |
| Selling, General, and Administrative Expenses |
1.16B |
1.12B |
975.70M |
758.66M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
548.56M |
528.15M |
744.33M |
649.23M |
| Depreciation & Amortization |
117.41M |
113.40M |
119.66M |
80.32M |
| Interest Income |
0.00 |
0.00 |
0.00 |
5.79M |
| Other Income - Net |
8.87M |
8.72M |
10.45M |
-28.50M |
| Special Income / Charges |
0.00 |
-44.92M |
-114.78M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
404.24M |
350.66M |
490.78M |
527.42M |
| Interest Expense |
144.05M |
164.16M |
170.28M |
165.61M |
| Pre-Tax Income |
260.19M |
186.50M |
320.50M |
361.81M |
| Income Taxes |
104.08M |
72.44M |
136.92M |
135.32M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
156.11M |
114.06M |
183.57M |
226.49M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
156.11M |
114.06M |
183.57M |
226.49M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
156.11M |
114.06M |
183.57M |
226.49M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
191.89M |
186.86M |
327.91M |
245.27M |
| Preferred Dividends |
| Net Income Available To Common |
156.11M |
114.06M |
183.57M |
226.49M |
| Basic EPS from Continuing Ops. |
1.33 |
0.96 |
1.55 |
2.19 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
1.33 |
0.96 |
1.55 |
2.19 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.33 |
0.96 |
1.55 |
2.19 |
| Basic Normalized Net Income/Share |
1.63 |
1.57 |
2.77 |
2.37 |
| EPS fr Continuing Ops. |
1.32 |
0.94 |
1.50 |
2.10 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
1.32 |
0.94 |
1.50 |
2.10 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.32 |
0.94 |
1.50 |
2.10 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.62 |
1.54 |
2.68 |
2.27 |
| Dividends Paid per Share |
0.09 |
0.09 |
0.09 |
0.09 |
Connect with TheStreet