|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
-52.00M |
436.00M |
-406.00M |
-161.00M |
| Operating Gains/Losses |
168.00M |
119.00M |
50.00M |
-1.13B |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
2.00M |
-32.00M |
109.00M |
-87.00M |
| (Increase) Decrease in Inventories |
-61.00M |
-104.00M |
8.00M |
50.00M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
61.00M |
-266.00M |
-117.00M |
-276.00M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
-107.00M |
-120.00M |
0.00 |
| (Increase) Decrease In Other Working Capital |
26.00M |
51.00M |
212.00M |
-79.00M |
| Other Non-Cash Items |
45.00M |
-513.00M |
-61.00M |
71.00M |
| Net Cash From Continuing Operations |
722.00M |
175.00M |
359.00M |
-745.00M |
| Net Cash From Discontinued Operations |
0.00 |
20.00M |
10.00M |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
722.00M |
195.00M |
369.00M |
-745.00M |
| Sale of Property, Plant & Equipment |
2.00M |
15.00M |
31.00M |
22.00M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-280.00M |
-231.00M |
-265.00M |
-104.00M |
| Acquisitions |
24.00M |
0.00 |
-68.00M |
141.00M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
-1.00M |
14.00M |
33.00M |
0.00 |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-288.00M |
589.00M |
-286.00M |
78.00M |
| Issuance of Debt |
1.72B |
1.78B |
974.00M |
407.00M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
14.00M |
10.00M |
448.00M |
0.00 |
| Repayment of Long-Term Debt |
-2.23B |
-2.61B |
-1.58B |
-487.00M |
| Repurchase of Capital Stock |
-40.00M |
-57.00M |
0.00 |
0.00 |
| Payment of Cash Dividends |
-40.00M |
-67.00M |
0.00 |
0.00 |
| Other Financing Charges, Net |
0.00 |
17.00M |
8.00M |
0.00 |
| Net Cash From Financing Activities |
-574.00M |
-928.00M |
-153.00M |
-80.00M |
| Effect of Exchange Rate Changes |
14.00M |
-21.00M |
-63.00M |
-8.00M |
| Net Change in Cash & Cash Equivalents |
-126.00M |
-165.00M |
-133.00M |
-755.00M |