| |
Jun 2009 |
Jun 2008 |
Jun 2007 |
Jun 2006 |
| Sales |
30.42B |
33.00B |
28.66B |
25.33B |
| Cost of Sales |
19.48B |
20.45B |
18.57B |
16.49B |
| Gross Operating Profit |
10.95B |
12.54B |
10.09B |
8.84B |
| Selling, General, and Administrative Expenses |
6.16B |
5.98B |
4.68B |
4.09B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
4.78B |
6.56B |
5.41B |
4.75B |
| Depreciation & Amortization |
1.23B |
1.29B |
956.00M |
878.00M |
| Interest Income |
91.00M |
246.00M |
319.00M |
246.00M |
| Other Income - Net |
944.00M |
2.40B |
359.00M |
194.00M |
| Special Income / Charges |
-8.90B |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-4.61B |
8.25B |
6.15B |
5.20B |
| Interest Expense |
927.00M |
926.00M |
843.00M |
791.00M |
| Pre-Tax Income |
-5.54B |
7.32B |
5.31B |
4.40B |
| Income Taxes |
-2.23B |
1.80B |
1.81B |
1.53B |
| Minority Interest |
68.00M |
131.00M |
66.00M |
67.00M |
| Net Income From Continuing Operations |
-3.38B |
5.39B |
3.43B |
2.81B |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
515.00M |
| Net Income From Total Operations |
-3.38B |
5.39B |
3.43B |
3.33B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
-1.01B |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-3.38B |
5.39B |
3.43B |
2.31B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
5.52B |
5.39B |
3.43B |
2.81B |
| Preferred Dividends |
| Net Income Available To Common |
-3.38B |
5.39B |
3.43B |
2.81B |
| Basic EPS from Continuing Ops. |
-1.29 |
1.82 |
1.14 |
0.92 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.17 |
| Basic EPS from Total Operations |
-1.29 |
1.82 |
1.14 |
1.09 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.33 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-1.29 |
1.82 |
1.14 |
0.76 |
| Basic Normalized Net Income/Share |
2.11 |
1.82 |
1.14 |
0.92 |
| EPS fr Continuing Ops. |
-1.29 |
1.81 |
1.14 |
0.92 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.17 |
| EPS fr Total Ops. |
-1.29 |
1.81 |
1.14 |
1.09 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.33 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-1.29 |
1.81 |
1.14 |
0.76 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.11 |
1.81 |
1.14 |
0.92 |
| Dividends Paid per Share |
0.12 |
0.12 |
0.12 |
0.13 |
Connect with TheStreet