|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
401.30M |
125.20M |
292.80M |
285.50M |
| Operating Gains/Losses |
5.70M |
4.80M |
218.60M |
500.00K |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-101.20M |
-17.60M |
-103.60M |
98.00M |
| (Increase) Decrease in Inventories |
7.70M |
-21.50M |
-14.50M |
243.10M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
56.30M |
3.30M |
39.10M |
-103.60M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
-147.90M |
-80.70M |
-198.80M |
| (Increase) Decrease In Other Working Capital |
-31.40M |
0.00 |
0.00 |
0.00 |
| Other Non-Cash Items |
45.20M |
458.20M |
64.70M |
88.10M |
| Net Cash From Continuing Operations |
618.50M |
561.30M |
582.60M |
602.80M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
618.50M |
561.30M |
582.60M |
602.80M |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
16.80M |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-177.20M |
-222.90M |
-164.70M |
-153.30M |
| Acquisitions |
17.00M |
24.30M |
-1.50M |
-13.70M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
-2.80M |
-7.80M |
-4.00M |
17.60M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-163.00M |
-206.40M |
-153.40M |
-149.40M |
| Issuance of Debt |
841.90M |
3.30M |
680.90M |
827.30M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
0.00 |
0.00 |
71.10M |
32.70M |
| Repayment of Long-Term Debt |
-1.20B |
-154.10M |
-710.80M |
-1.11B |
| Repurchase of Capital Stock |
-91.50M |
-46.10M |
-500.10M |
0.00 |
| Payment of Cash Dividends |
-125.90M |
-84.90M |
-55.40M |
-71.40M |
| Other Financing Charges, Net |
132.90M |
-42.80M |
-57.60M |
-102.60M |
| Net Cash From Financing Activities |
-446.00M |
-324.60M |
-571.90M |
-427.00M |
| Effect of Exchange Rate Changes |
4.10M |
300.00K |
4.00M |
-23.50M |
| Net Change in Cash & Cash Equivalents |
13.60M |
30.60M |
-138.70M |
2.90M |