| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.26B |
1.20B |
1.13B |
1.17B |
| Cost of Sales |
693.21M |
659.67M |
607.87M |
634.66M |
| Gross Operating Profit |
486.98M |
452.81M |
450.60M |
459.01M |
| Selling, General, and Administrative Expenses |
226.16M |
221.57M |
240.22M |
225.51M |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
260.82M |
231.24M |
210.38M |
233.49M |
| Depreciation & Amortization |
90.60M |
91.15M |
81.02M |
81.51M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
1.56M |
2.43M |
9.06M |
16.90M |
| Special Income / Charges |
0.00 |
0.00 |
-19.00M |
-7.53M |
| Total Income Before Interest Expenses (EBIT) |
171.77M |
142.52M |
119.43M |
161.35M |
| Interest Expense |
63.95M |
56.94M |
56.02M |
61.30M |
| Pre-Tax Income |
107.82M |
85.58M |
63.41M |
100.06M |
| Income Taxes |
40.22M |
32.39M |
25.93M |
38.51M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
67.60M |
53.19M |
37.48M |
61.55M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
418.00K |
-2.08M |
| Net Income From Total Operations |
67.60M |
53.19M |
37.90M |
59.47M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
67.60M |
53.19M |
37.90M |
59.47M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
67.60M |
53.19M |
56.48M |
69.08M |
| Preferred Dividends |
| Net Income Available To Common |
67.60M |
53.19M |
37.48M |
61.55M |
| Basic EPS from Continuing Ops. |
1.78 |
1.45 |
1.06 |
1.73 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.01 |
-0.06 |
| Basic EPS from Total Operations |
1.78 |
1.45 |
1.07 |
1.67 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.78 |
1.45 |
1.07 |
1.67 |
| Basic Normalized Net Income/Share |
1.78 |
1.45 |
1.60 |
1.94 |
| EPS fr Continuing Ops. |
1.78 |
1.44 |
1.00 |
1.71 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.01 |
-0.06 |
| EPS fr Total Ops. |
1.78 |
1.44 |
1.01 |
1.65 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.78 |
1.44 |
1.01 |
1.65 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.78 |
1.44 |
1.51 |
1.92 |
| Dividends Paid per Share |
1.32 |
1.28 |
1.24 |
1.00 |
Connect with TheStreet