| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
41.46B |
38.07B |
36.03B |
32.21B |
| Cost of Sales |
8.77B |
8.17B |
8.31B |
6.79B |
| Gross Operating Profit |
32.69B |
29.90B |
27.72B |
25.42B |
| Selling, General, and Administrative Expenses |
14.10B |
13.26B |
12.41B |
11.54B |
| Research & Development |
7.22B |
6.43B |
5.35B |
4.85B |
| Operating Income before D & A (EBITDA) |
11.38B |
10.21B |
9.96B |
9.03B |
| Depreciation & Amortization |
2.67B |
2.86B |
1.99B |
1.76B |
| Interest Income |
384.00M |
531.00M |
368.00M |
461.00M |
| Other Income - Net |
258.00M |
-570.00M |
37.00M |
-170.00M |
| Special Income / Charges |
0.00 |
0.00 |
-25.00M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
9.79B |
7.72B |
8.62B |
7.56B |
| Interest Expense |
290.00M |
237.00M |
315.00M |
294.00M |
| Pre-Tax Income |
9.50B |
7.49B |
8.30B |
7.26B |
| Income Taxes |
1.34B |
947.00M |
1.28B |
1.12B |
| Minority Interest |
38.00M |
22.00M |
27.00M |
11.00M |
| Net Income From Continuing Operations |
8.12B |
6.52B |
6.99B |
6.13B |
| Net Income From Discontinued Operations |
70.00M |
5.43B |
183.00M |
0.00 |
| Net Income From Total Operations |
8.20B |
11.95B |
7.18B |
6.13B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
8.20B |
11.95B |
7.18B |
6.13B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
8.12B |
6.52B |
7.02B |
6.13B |
| Preferred Dividends |
| Net Income Available To Common |
8.12B |
6.52B |
6.99B |
6.13B |
| Basic EPS from Continuing Ops. |
3.59 |
2.81 |
2.98 |
2.63 |
| Basic EPS from Discontinued Ops. |
0.03 |
2.34 |
0.08 |
0.00 |
| Basic EPS from Total Operations |
3.62 |
5.15 |
3.06 |
2.63 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
3.62 |
5.15 |
3.06 |
2.63 |
| Basic Normalized Net Income/Share |
3.59 |
2.81 |
2.99 |
2.63 |
| EPS fr Continuing Ops. |
3.56 |
2.80 |
2.96 |
2.62 |
| EPS fr Discontinued Ops |
0.03 |
2.33 |
0.08 |
0.00 |
| EPS fr Total Ops. |
3.59 |
5.13 |
3.04 |
2.62 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.59 |
5.13 |
3.04 |
2.62 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.56 |
2.80 |
2.97 |
2.62 |
| Dividends Paid per Share |
1.47 |
0.93 |
0.89 |
0.86 |
Connect with TheStreet