|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
9.62B |
9.24B |
9.97B |
8.45B |
| Operating Gains/Losses |
0.00 |
404.00M |
571.00M |
762.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
0.00 |
-732.00M |
0.00 |
-934.00M |
| (Increase) Decrease in Inventories |
0.00 |
45.00M |
0.00 |
237.00M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
0.00 |
195.00M |
0.00 |
512.00M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Working Capital |
-140.00M |
379.00M |
1.76B |
873.00M |
| Other Non-Cash Items |
6.74B |
7.21B |
4.38B |
1.04B |
| Net Cash From Continuing Operations |
14.19B |
14.31B |
14.07B |
12.19B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
14.19B |
14.31B |
14.07B |
12.19B |
| Sale of Property, Plant & Equipment |
255.00M |
704.00M |
581.00M |
99.00M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
516.00M |
3.34B |
53.20B |
0.00 |
| Purchases of Property, Plant & Equipment |
-3.07B |
-2.39B |
-2.23B |
-2.73B |
| Acquisitions |
-1.74B |
-581.00M |
-26.67B |
-925.00M |
| Purchases of Short-Term Investments |
-1.64B |
-1.75B |
-40.57B |
-14.10B |
| Other Cash from Investing Activities |
-39.00M |
0.00 |
69.00M |
-81.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-5.68B |
-792.00M |
-15.76B |
-14.22B |
| Issuance of Debt |
1.98B |
281.00M |
8.28B |
7.05B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
414.00M |
163.00M |
730.00M |
724.00M |
| Repayment of Long-Term Debt |
-2.44B |
-3.08B |
-5.00M |
-22.00M |
| Repurchase of Capital Stock |
-505.00M |
-3.63B |
-311.00M |
-461.00M |
| Payment of Cash Dividends |
-6.12B |
-5.57B |
-4.58B |
-3.99B |
| Other Financing Charges, Net |
-6.00M |
-3.19B |
0.00 |
-491.00M |
| Net Cash From Financing Activities |
-6.68B |
-15.02B |
4.12B |
2.81B |
| Effect of Exchange Rate Changes |
-1.00M |
-103.00M |
-2.00M |
75.00M |
| Net Change in Cash & Cash Equivalents |
1.84B |
-1.61B |
2.42B |
856.00M |