|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
3.80B |
2.98B |
2.57B |
2.07B |
| Operating Gains/Losses |
142.32M |
-920.48M |
-619.01M |
0.00 |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-109.71M |
-143.47M |
-335.02M |
-142.49M |
| (Increase) Decrease in Inventories |
-19.50M |
44.68M |
58.33M |
-77.98M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
100.67M |
67.19M |
321.99M |
177.34M |
| (Decrease) Increase In Other Current Liabilities |
79.40M |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Working Capital |
-2.30M |
107.34M |
7.67M |
0.00 |
| Other Non-Cash Items |
-529.59M |
1.59B |
1.07B |
439.59M |
| Net Cash From Continuing Operations |
3.94B |
3.73B |
3.51B |
2.96B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
3.94B |
3.73B |
3.51B |
2.96B |
| Sale of Property, Plant & Equipment |
9.39M |
12.22M |
12.13M |
192.55K |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-641.96M |
-581.54M |
-695.19M |
-590.16M |
| Acquisitions |
0.00 |
0.00 |
206.04M |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
0.00 |
-34.38M |
-518.22M |
3.47M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-721.37M |
-603.71M |
-995.24M |
-586.50M |
| Issuance of Debt |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
0.00 |
0.00 |
120.95M |
0.00 |
| Repayment of Long-Term Debt |
-88.97M |
-88.49M |
0.00 |
0.00 |
| Repurchase of Capital Stock |
-2.11B |
-1.85B |
-1.69B |
-1.25B |
| Payment of Cash Dividends |
-1.37B |
-994.83M |
-784.92M |
0.00 |
| Other Financing Charges, Net |
0.00 |
0.00 |
0.00 |
-680.27M |
| Net Cash From Financing Activities |
-3.57B |
-2.93B |
-2.36B |
-1.93B |
| Effect of Exchange Rate Changes |
-1.42M |
-2.79M |
8.21M |
4.04M |
| Net Change in Cash & Cash Equivalents |
-355.19M |
191.46M |
165.19M |
444.40M |