| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
23.66B |
16.59B |
14.75B |
12.70B |
| Cost of Sales |
19.61B |
13.04B |
10.92B |
9.71B |
| Gross Operating Profit |
4.05B |
3.56B |
3.83B |
2.99B |
| Selling, General, and Administrative Expenses |
750.98M |
577.76M |
592.47M |
493.56M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
3.30B |
2.98B |
3.24B |
2.50B |
| Depreciation & Amortization |
548.91M |
427.56M |
363.94M |
375.05M |
| Interest Income |
44.07M |
45.64M |
77.72M |
0.00 |
| Other Income - Net |
548.91M |
0.00 |
0.00 |
9.20M |
| Special Income / Charges |
-105.18M |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
3.24B |
2.60B |
2.95B |
2.13B |
| Interest Expense |
134.55M |
51.11M |
40.35M |
4.20M |
| Pre-Tax Income |
3.10B |
2.55B |
2.91B |
2.13B |
| Income Taxes |
959.48M |
781.37M |
936.14M |
706.08M |
| Minority Interest |
313.92M |
293.50M |
219.22M |
110.67M |
| Net Income From Continuing Operations |
1.83B |
1.47B |
1.76B |
1.31B |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
1.83B |
1.47B |
1.76B |
1.31B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
1.83B |
1.47B |
1.76B |
1.31B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.94B |
1.47B |
1.76B |
1.31B |
| Preferred Dividends |
| Net Income Available To Common |
1.83B |
1.47B |
1.76B |
1.31B |
| Basic EPS from Continuing Ops. |
6.01 |
4.98 |
5.73 |
4.17 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
6.01 |
4.98 |
5.73 |
4.17 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
6.01 |
4.98 |
5.73 |
4.17 |
| Basic Normalized Net Income/Share |
6.36 |
4.98 |
5.73 |
4.17 |
| EPS fr Continuing Ops. |
5.98 |
4.94 |
5.68 |
4.13 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
5.98 |
4.94 |
5.68 |
4.13 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
5.98 |
4.94 |
5.68 |
4.13 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
6.32 |
4.94 |
5.68 |
4.13 |
| Dividends Paid per Share |
2.17 |
2.43 |
1.88 |
0.54 |
Connect with TheStreet