| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
5.80B |
5.82B |
6.88B |
7.40B |
| Cost of Sales |
4.27B |
4.51B |
5.94B |
6.59B |
| Gross Operating Profit |
1.26B |
1.06B |
698.19M |
544.72M |
| Selling, General, and Administrative Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
1.26B |
1.06B |
698.19M |
544.72M |
| Depreciation & Amortization |
278.59M |
518.72M |
463.97M |
654.44M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
-346.39M |
61.64M |
64.39M |
37.24M |
| Special Income / Charges |
0.00 |
-156.00K |
-10.30M |
-44.14M |
| Total Income Before Interest Expenses (EBIT) |
635.63M |
601.12M |
288.32M |
-116.63M |
| Interest Expense |
269.14M |
245.80M |
238.04M |
269.80M |
| Pre-Tax Income |
366.49M |
355.32M |
50.28M |
-386.43M |
| Income Taxes |
105.66M |
109.42M |
-81.43M |
-162.76M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
260.83M |
245.90M |
131.71M |
-223.66M |
| Net Income From Discontinued Operations |
0.00 |
587.00K |
344.43M |
-23.26M |
| Net Income From Total Operations |
260.83M |
246.48M |
476.14M |
-246.92M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
-1.00M |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
260.83M |
246.48M |
476.14M |
-247.93M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
260.83M |
246.05M |
142.01M |
-179.52M |
| Preferred Dividends |
| Net Income Available To Common |
255.27M |
240.34M |
126.15M |
-229.22M |
| Basic EPS from Continuing Ops. |
1.68 |
1.59 |
0.82 |
-1.74 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
2.24 |
-0.18 |
| Basic EPS from Total Operations |
1.68 |
1.59 |
3.06 |
-1.92 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.01 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.68 |
1.59 |
3.06 |
-1.93 |
| Basic Normalized Net Income/Share |
1.68 |
1.59 |
0.88 |
-1.40 |
| EPS fr Continuing Ops. |
1.67 |
1.59 |
0.82 |
-1.74 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
2.23 |
-0.18 |
| EPS fr Total Ops. |
1.67 |
1.59 |
3.05 |
-1.92 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.01 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.67 |
1.59 |
3.05 |
-1.93 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.67 |
1.59 |
0.88 |
-1.40 |
| Dividends Paid per Share |
0.83 |
0.78 |
0.73 |
0.68 |
Connect with TheStreet