|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
533.08M |
400.51M |
394.11M |
335.59M |
| Operating Gains/Losses |
-76.49M |
-58.10M |
13.23M |
0.00 |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-25.66M |
67.21M |
-51.28M |
91.08M |
| (Increase) Decrease in Inventories |
34.32M |
-11.03M |
38.13M |
25.96M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-128.34M |
18.92M |
-44.36M |
-208.18M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
0.00 |
0.00 |
16.19M |
| (Increase) Decrease In Other Working Capital |
8.53M |
12.57M |
-64.64M |
-6.88M |
| Other Non-Cash Items |
4.78M |
41.36M |
201.01M |
286.53M |
| Net Cash From Continuing Operations |
1.16B |
970.39M |
1.09B |
989.12M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
1.16B |
970.39M |
1.09B |
989.12M |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
317.29M |
149.44M |
174.86M |
208.95M |
| Purchases of Property, Plant & Equipment |
-1.47B |
-1.08B |
-954.47M |
-908.15M |
| Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Short-Term Investments |
-348.63M |
-151.97M |
-177.20M |
-211.24M |
| Other Cash from Investing Activities |
35.68M |
60.67M |
-1.16M |
7.96M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-1.47B |
-1.02B |
-957.97M |
-902.48M |
| Issuance of Debt |
1.68B |
627.50M |
311.69M |
462.00M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
0.00 |
0.00 |
0.00 |
389.72M |
| Repayment of Long-Term Debt |
-953.57M |
-369.59M |
-265.15M |
-816.94M |
| Repurchase of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
-382.08M |
-200.11M |
-186.10M |
-167.94M |
| Other Financing Charges, Net |
6.53M |
-26.44M |
512.00K |
-16.34M |
| Net Cash From Financing Activities |
345.88M |
31.36M |
-139.05M |
-149.50M |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
39.19M |
-16.84M |
-3.56M |
-62.86M |