|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
45.75M |
6.56M |
23.40M |
26.95M |
| Receivables |
216.04M |
180.14M |
298.47M |
229.33M |
| Inventories |
267.71M |
248.96M |
244.04M |
277.08M |
| Other Current Assets |
1.70B |
921.82M |
751.83M |
734.49M |
| Total Current Assets |
2.23B |
1.36B |
1.32B |
1.27B |
| Property, Plant & Equipment, Gross |
16.61B |
13.56B |
12.55B |
11.68B |
| Accumulated Depreciation & Depletion |
0.00 |
3.16B |
2.98B |
2.84B |
| Property, Plant & Equipment, Net |
16.61B |
10.40B |
9.57B |
8.84B |
| Intangibles |
3.52B |
287.59M |
287.59M |
287.59M |
| Other Non-Current Assets |
5.95B |
3.60B |
3.35B |
3.66B |
| Total Non-Current Assets |
26.08B |
14.29B |
13.20B |
12.79B |
| Liabilities & Shareholder Equity |
| Total Assets |
28.30B |
15.65B |
14.52B |
14.06B |
| Accounts Payable |
764.35M |
633.28M |
417.28M |
457.58M |
| Short Term Debt |
763.34M |
331.58M |
66.29M |
66.29M |
| Other Current Liabilities |
2.12B |
982.82M |
754.50M |
455.54M |
| Total Current Liabilities |
3.64B |
1.95B |
1.24B |
979.41M |
| Long Term Debt |
7.20B |
4.73B |
4.81B |
4.49B |
| Deferred Income Taxes |
3.46B |
1.87B |
1.69B |
1.38B |
| Other Non-Current Liabilities |
4.60B |
2.97B |
2.85B |
3.51B |
| Minority Interest |
7.13M |
5.82M |
-6.16M |
0.00 |
| Total Non-Current Liabilities |
15.42B |
9.69B |
9.47B |
9.50B |
| Total Liabilities |
19.07B |
11.63B |
10.71B |
10.48B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
9.24B |
4.01B |
3.81B |
3.58B |
| Common Par |
1.66B |
980.26M |
978.91M |
977.28M |
| Additional Paid In Capital |
6.18B |
1.80B |
1.78B |
1.76B |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
1.80B |
1.65B |
1.45B |
1.25B |
| Treasury Stock |
-338.62M |
-346.67M |
-354.73M |
-361.60M |
| Other Equity Adjustments |
-72.85M |
-70.69M |
-43.37M |
-46.41M |
| Total Capitalization |
16.44B |
8.74B |
8.63B |
8.07B |
| Total Equity |
9.24B |
4.01B |
3.81B |
3.58B |
| Total Liabilities & Stock Equity |
28.30B |
15.65B |
14.52B |
14.06B |
| Total Common Shares Outstanding |
314.05M |
177.16M |
176.45M |
175.62M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
18.46M |
18.89M |
19.33M |
19.71M |
| Basic Weighted Shares Outstanding |
277.21M |
177.41M |
176.64M |
172.57M |
| Diluted Weighted Shares Outstanding |
277.99M |
177.80M |
176.89M |
172.72M |
| Number of Employees |
8842 |
6063 |
6182 |
6078 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |