| |
Mar 2009 |
Mar 2008 |
Mar 2007 |
Mar 2006 |
| Sales |
105.46B |
106.81B |
91.19B |
91.80B |
| Cost of Sales |
42.12B |
44.77B |
37.26B |
35.58B |
| Gross Operating Profit |
63.34B |
62.04B |
53.94B |
56.22B |
| Selling, General, and Administrative Expenses |
30.30B |
30.47B |
26.62B |
27.95B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
33.03B |
31.57B |
27.32B |
28.27B |
| Depreciation & Amortization |
21.66B |
21.62B |
17.77B |
18.04B |
| Interest Income |
269.61M |
245.00M |
230.00M |
247.00M |
| Other Income - Net |
280.14M |
3.75B |
622.00M |
1.38B |
| Special Income / Charges |
-137.13M |
-79.00M |
-165.00M |
-52.00M |
| Total Income Before Interest Expenses (EBIT) |
11.77B |
14.17B |
10.26B |
11.65B |
| Interest Expense |
596.20M |
638.00M |
589.00M |
648.00M |
| Pre-Tax Income |
11.17B |
13.53B |
9.67B |
11.00B |
| Income Taxes |
3.75B |
5.21B |
3.97B |
4.63B |
| Minority Interest |
1.97B |
1.97B |
1.66B |
2.11B |
| Net Income From Continuing Operations |
5.45B |
6.35B |
4.04B |
4.26B |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
5.45B |
6.35B |
4.04B |
4.26B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
5.45B |
6.35B |
4.04B |
4.26B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
5.59B |
6.43B |
4.21B |
4.31B |
| Preferred Dividends |
| Net Income Available To Common |
5.45B |
6.35B |
4.04B |
4.26B |
| Basic EPS from Continuing Ops. |
2.03 |
2.31 |
1.46 |
1.49 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.03 |
2.31 |
1.46 |
1.49 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.03 |
2.31 |
1.46 |
1.49 |
| Basic Normalized Net Income/Share |
2.08 |
2.33 |
1.52 |
1.51 |
| EPS fr Continuing Ops. |
2.03 |
2.31 |
1.46 |
1.49 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.03 |
2.31 |
1.46 |
1.49 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.03 |
2.31 |
1.46 |
1.49 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.08 |
2.33 |
1.52 |
1.51 |
| Dividends Paid per Share |
0.20 |
0.00 |
0.16 |
0.27 |
Connect with TheStreet